Ødegaard Eiendom AS

Org. no. 979958692 · Fredrikstad · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2023 2.5 MNOK Micro
Net profit · 2023 1.7 MNOK
Equity · 2023 0.2 MNOK
Founded 1998 28 years in operation
Sector Eiendom 68.200
Quick check · fiscal year 2023

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 89.3% Better than the industry Industry: 46.0%
  • Returns · return on assets 41.0% Better than the industry Industry: 7.0%
  • Solidity · equity ratio 4.2% Weaker than the industry Industry: 27.5%
  • Liquidity · current ratio 0.31 Weaker than the industry Industry: 1.38

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2023

59of 100

How to read this: the company is ahead of 67 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?

Rank in the Morning class Micro: 7,190 of 21,545 · What are Morning company classes?
Place in the whole sector: 8,988 of 27,039 · Eiendom

Profile

Cheetah · Sprinter

High profitability, lower resilience

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 96 and resilience 17 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology

Against the sector

Ødegaard Eiendom AS is 9 points above the median for companies in the Morning class Micro in the same sector in 2023.

Median score 50 among 21,543 companies.

Against companies in the Morning class Micro in the same sector in 2023: operating margin 89.3% (median 46.0%) and equity ratio 4.2% (median 27.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue is about the same: 2.4 MNOK in 2025 against 2.5 MNOK in 2023. The operating margin is about the same: 88.8% in 2025 against 89.3% in 2023. The equity ratio rose from 4.2% in 2023 to 31.9% in 2025.

Score · 2025 67 +8 points since 2023 (better)
Operating revenue · 2025 2.4 MNOK about the same since 2023
Net profit · 2025 1.7 MNOK +4% since 2023 (better)
Operating margin · 2025 88.8% about the same since 2023
Equity ratio · 2025 31.9% +27.7 pp since 2023 (better)
Current ratio · 2025 0.57 +0.25 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue2.5 MNOK2.5 MNOK2.4 MNOK
Operating profit2.2 MNOK2.2 MNOK2.2 MNOK
Net profit1.7 MNOK1.8 MNOK1.7 MNOK
Total assets5.5 MNOK7.2 MNOK5.4 MNOK
Equity0.2 MNOK2.0 MNOK1.7 MNOK
Total liabilities5.3 MNOK5.2 MNOK3.7 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
979958692
Legal form
AS
Sector
Eiendom (68.200)
Purpose
Entreprenørvirksomhet, handel, utleie av maskiner og fast eiendom, kjøp og salg av fast eiendom, deltagelse i andre selskaper samt alt hva herved står i forbindelse.
Morning company class
Micro
Employees
0–4 (not registered)
Founded
18 June 1998 28 years in operation
Share capital
0.20 MNOK
Business address
Lilleborgeveien 18, 1655 SELLEBAKK (FREDRIKSTAD)
Municipality
Fredrikstad rank 11 of 11 in KOSTRA group 12
Audit
Audit opted out from 21 November 2023
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Fredrikstad. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Indications · 2023

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 3.2 times current assets.

    Based on: Current ratio 0.31 (median 1.38).

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 4.2% (median 27.5%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −161.9% (median −13.4%); Current ratio 0.31 (median 1.38).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 15.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability96 weight 40%
Solidity13 weight 20%
Liquidity17 weight 5%
Growth– no data, left out
Consistency24 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 75%: the share of the weights that had data.

Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue2 MNOK2 MNOK
Operating margin 89.3% 46.0% 96 %
Profit margin 86.8% 22.8% shown, not part of the index
Return on assets 41.0% 7.0% 95 %
Equity ratio 4.2% 27.5% 17 %
Debt-to-equity 22.94 2.20 9 %
Current ratio 0.31 1.38 17 %
Revenue growth – 5.6% not compared

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 59, Ødegaard Eiendom AS does better than 67% of companies in the Morning class Micro in the same sector (21,545 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Ødegaard Eiendom AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2023

Working capital and debt

Working capital and debt · 2023
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
31 days 47 days 41 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 37 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−161.9% −13.4% 7 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
84.2% 54.1% 70 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
19.5 1.7 83 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
2.2% 4.5% 30 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
20.3% 83.0% 26 %

Net working capital (current assets less bank deposits less current liabilities): −4.0 MNOK.

Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2023

What the numbers say

Ødegaard Eiendom AS had an operating margin of 89.3% and an equity ratio of 4.2% in 2023, and ranks 8,988 of 27,039 in Eiendom.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

Our calculations

Suggested price: about 12 MNOK

The mean of the 3 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. The methods differ widely (the highest is 263.6 times the lowest), so the estimate is uncertain.
That is about 60,000 NOK per share, on 200 shares in the shareholder register.

The methods give between 0 MNOK and 26 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: 1.7 MNOK 10.5 17 MNOK 11 MNOK
EV/EBIT Operating profit: 2.2 MNOK
less net debt 0.0 MNOK (rough figure)
19.2 42 MNOK 26 MNOK
P/B Equity: 0.2 MNOK 0.7 0 MNOK 0 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple42 MNOK
Enterprise value after the size adjustment26 MNOK
Less net debt (rough figure)0 MNOK
Equity value26 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Equity paid out or paid in
2.0 MNOK left equity beyond the result in 2025.
That equals 116% of the year's result.
More left than the company earned in the year.
Over 2 years it equals 57% of the sum of the results.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
Several signs that a generation change may be coming.
  • The chair is 60 or older.
  • The managing director is 60 or older.
  • 3 of 3 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2023

Questions and answers

How profitable is Ødegaard Eiendom AS?

The operating margin was 89.3% in 2023, against a median of 46.0% among companies in the Morning class Micro in the same sector. Return on assets was 41.0%.

How solid is Ødegaard Eiendom AS?

The equity ratio was 4.2% in 2023 (median 27.5%). Debt-to-equity was 22.94 (median 2.20).

What is the liquidity of Ødegaard Eiendom AS like?

The current ratio was 0.31 in 2023 (median 1.38). Current assets did not cover current liabilities.

How does Ødegaard Eiendom AS compare in Eiendom?

Ødegaard Eiendom AS ranks 8,988 of 27,039 in Eiendom for 2023. Among companies in the Morning class Micro it is number 7,190 of 21,545.

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Ødegaard Holding AS.

Ødegaard Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Eiendom (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
  • Ødegaard Holding AS holding company · Eiendom
    • Ødegaard Eiendom AS you are here 100% owned · operating · index 67 · number 4358 of 30132 in Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Ødegaard Holding AS (100%)
Ultimate owner: Ødegaard Holding AS

Change 2007–2025: 100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Ødegaard Holding AS
Departed (companies): Esl 24 Holding AS

Holds shares in: Firmus Group AS (0%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index596567
Rank8,9884,9384,358
Operating margin89.3%89.5%88.8%
Return on assets41.0%31.3%41.4%
Equity ratio4.2%27.4%31.9%
Current ratio0.310.760.57
Revenue growth–−0.3%−0.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.5 MNOK2.5 MNOK2.4 MNOK
Operating profit2.2 MNOK2.2 MNOK2.2 MNOK
Profit before tax2.1 MNOK2.3 MNOK2.2 MNOK
Tax expense0.5 MNOK0.5 MNOK0.5 MNOK
Net profit1.7 MNOK1.8 MNOK1.7 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.0 MNOK
Total assets5.5 MNOK7.2 MNOK5.4 MNOK
Current assets1.3 MNOK3.2 MNOK1.5 MNOK
Equity0.2 MNOK2.0 MNOK1.7 MNOK
Retained earnings0.0 MNOK1.8 MNOK1.5 MNOK
Total liabilities5.3 MNOK5.2 MNOK3.7 MNOK
Current liabilities4.2 MNOK4.2 MNOK2.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5152267.