Input Data AS
Score · fiscal year 2024
56of 100
How to read this: the company is ahead of 64 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 375 of 1,053 · What are Morning company classes?
Place in the whole sector: 1,159 of 3,254 · Informasjon og kommunikasjon
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 48 and solidity 79 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Input Data AS is 6 points above the median for companies in the Morning class Small in the same sector in 2024.
Median score 50 among 1,053 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 4.8% (median 4.5%) and equity ratio 61.5% (median 34.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 13 MNOK | 22 MNOK |
| Operating margin | 4.8% | 4.5% |
| Profit margin | 5.0% | 4.4% |
| Return on assets | 6.9% | 9.0% |
| Equity ratio | 61.5% | 34.2% |
| Debt-to-equity | 0.63 | 1.68 |
| Current ratio | 1.10 | 1.33 |
| Revenue growth | 9.5% | 7.8% |
| Revenue per employee | 1.29 MNOK | 1.73 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 56, Input Data AS does better than 64% of companies in the Morning class Small in the same sector (1,053 companies) in 2024.
Score 2023–2025
- Input Data AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Input Data AS had an operating margin of 4.8% and an equity ratio of 61.5% in 2024, and ranks 1,159 of 3,254 in Informasjon og kommunikasjon.
From 2023 to 2024: the operating margin fell from 8.1% to 4.8% and the equity ratio fell from 67.9% to 61.5%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 5 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.7 | 6 MNOK |
| EV/EBIT | 14.3 | 5 MNOK |
| P/B | 2.6 | 7 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 48 | weight 30% |
|---|---|---|
| Solidity | 79 | weight 25% |
| Liquidity | 34 | weight 15% |
| Growth | 52 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 66 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Input Data AS?
The operating margin was 4.8% in 2024, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 6.9%.
How solid is Input Data AS?
The equity ratio was 61.5% in 2024 (median 34.2%). Debt-to-equity was 0.63 (median 1.68).
What is the liquidity of Input Data AS like?
The current ratio was 1.10 in 2024 (median 1.33).
How does Input Data AS compare in Informasjon og kommunikasjon?
Input Data AS ranks 1,159 of 3,254 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Small it is number 375 of 1,053. Revenue changed by 9.5% from the year before.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Input Data AS.
Input Data AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (1 company) 1 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 10 in all. Fredrikstad 10 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
-
Input Data AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 980397327
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (58.290)
- Morning company class
- Small
- Employees
- 10 registered 10 July 2026
- Founded
- 14 December 1998 27 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Bruket 31, 1621 GRESSVIK (FREDRIKSTAD)
- Municipality
- Fredrikstad rank 11 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5
- Largest owner
- 29.2% · top three 76.5%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 61%
- Owners over 60
- 68% of the shares held by persons (median age 60)
Change 2007–2025: 29% of the shares changed owner (1 new and 1 departed owners).
Majority owner of: Input Quality Assistant AS (100%)
Holds shares in: Input Quality Assistant AS (100%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 76 | 56 | 52 | |
| Rank | 370 | 1,159 | 1,474 | |
| Operating margin | 8.1% | 4.8% | 3.4% | |
| Return on assets | 12.1% | 6.9% | 5.0% | |
| Equity ratio | 67.9% | 61.5% | 59.7% | |
| Current ratio | 1.94 | 1.10 | 0.57 | |
| Revenue growth | – | 9.5% | 10.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 11.8 MNOK | 12.9 MNOK | 14.3 MNOK |
| Operating profit | 1.0 MNOK | 0.6 MNOK | 0.5 MNOK |
| Profit before tax | 0.8 MNOK | 0.6 MNOK | 0.5 MNOK |
| Tax expense | 0.1 MNOK | 0.1 MNOK | 0.2 MNOK |
| Net profit | 0.8 MNOK | 0.5 MNOK | 0.3 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 8.0 MNOK | 9.4 MNOK | 10.1 MNOK |
| Current assets | 2.6 MNOK | 2.2 MNOK | 1.3 MNOK |
| Equity | 5.4 MNOK | 5.8 MNOK | 6.0 MNOK |
| Retained earnings | 5.3 MNOK | 5.7 MNOK | 5.9 MNOK |
| Total liabilities | 2.6 MNOK | 3.6 MNOK | 4.1 MNOK |
| Current liabilities | 1.3 MNOK | 2.0 MNOK | 2.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6079401.
Further
Similar companies
- Visito AS index 57, rank 1,155 · compare
- Norigin Media AS index 57, rank 1,156 · compare
- Amedia Kundesenter AS index 56, rank 1,164 · compare
- Cence AS index 56, rank 1,168 · compare
- Olex AS index 56, rank 1,171 · compare