IDEMAL AS
Score · fiscal year 2024
10of 100
How to read this: the company is ahead of 5 % of small companies in the same sector in 2024. What does this mean?
Rank: 29,813 of 31,120 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 11 and solidity 0 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
IDEMAL AS is 40 points below the median for small companies in the same sector in 2024.
Median score 50 among 30,024 companies.
Against small companies in the same sector in 2024: operating margin −10.7% (median 3.8%) and equity ratio −52.0% (median 36.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | −10.7% | 3.8% |
| Profit margin | −10.6% | 3.4% |
| Return on assets | −45.3% | 5.8% |
| Equity ratio | −52.0% | 36.8% |
| Debt-to-equity | – | 1.19 |
| Current ratio | 0.62 | 1.45 |
| Revenue growth | −23.7% | 1.8% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 10, IDEMAL AS does better than 5% of small companies in the same sector (30,095 companies) in 2024.
Score 2023–2025
- IDEMAL AS
- Median: small companies in the same sector
What the numbers say
IDEMAL AS had an operating margin of −10.7% and an equity ratio of −52.0% in 2024, and ranks 29,813 of 31,120 in Bygg og anlegg.
From 2023 to 2024: the equity ratio fell from −3.5% to −52.0% and the operating margin fell from −5.3% to −10.7%.
This text is generated automatically from the 2024 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −52.0% (median 36.8%).
- watch
Consider strengthening liquidity: current liabilities are 1.6 times current assets.
Based on: Current ratio 0.62 (median 1.45).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −10.6% (median 3.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −10.7% (median 3.8%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 11 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 21 | weight 15% |
| Consistency | 8 | weight 15% |
Durability: 11 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is IDEMAL AS?
The operating margin was −10.7% in 2024, against a median of 3.8% among small companies in the same sector. Return on assets was −45.3%. The company made a loss before tax.
How solid is IDEMAL AS?
The equity ratio was −52.0% in 2024 (median 36.8%). Equity is negative, so liabilities exceed assets.
What is the liquidity of IDEMAL AS like?
The current ratio was 0.62 in 2024 (median 1.45). Current assets did not cover current liabilities.
How does IDEMAL AS compare in Bygg og anlegg?
IDEMAL AS ranks 29,813 of 31,120 in Bygg og anlegg for 2024. Among companies of the same size (small companies) it ranks 28,731 of 30,095. Revenue changed by −23.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 980589692
- Legal form
- AS
- Sector
- Bygg og anlegg (43.340)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 8 February 1999 27 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Grindbakken 46, 0764 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Audit
- Audit opted out from 13 October 2011
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ivar Andreas Flatlie
- Chair of the board
- Ivar Andreas Flatlie
- Deputy member
- Britt Jorunn Lie
- Accountant
- FINANSTORGET AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 13 | 10 | 67 | |
| Rank | 26,547 | 29,813 | 5,675 | |
| Operating margin | −5.3% | −10.7% | 28.0% | |
| Return on assets | −15.3% | −45.3% | 84.0% | |
| Equity ratio | −3.5% | −52.0% | 49.1% | |
| Current ratio | 0.89 | 0.62 | 1.96 | |
| Revenue growth | – | −23.7% | 6.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.8 MNOK | 0.6 MNOK | 0.7 MNOK |
| Operating profit | 0.0 MNOK | −0.1 MNOK | 0.2 MNOK |
| Profit before tax | 0.0 MNOK | −0.1 MNOK | 0.2 MNOK |
| Net profit | 0.0 MNOK | −0.1 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.3 MNOK | 0.1 MNOK | 0.2 MNOK |
| Current assets | 0.3 MNOK | 0.1 MNOK | 0.2 MNOK |
| Equity | 0.0 MNOK | −0.1 MNOK | 0.1 MNOK |
| Retained earnings | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Total liabilities | 0.3 MNOK | 0.2 MNOK | 0.1 MNOK |
| Current liabilities | 0.3 MNOK | 0.2 MNOK | 0.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5956605.
Further
Similar companies
- 3ELEMENT AS index 10, rank 29,808 · compare
- EIENDOMSPROSESS AS index 10, rank 29,809 · compare
- BOLIG & HYTTEBYGG AS index 10, rank 29,810 · compare
- L. K. BYGG AS index 10, rank 29,811 · compare
- VAKKERLIA AS index 10, rank 29,812 · compare