MODINO AS

Org. no. 982169100 · LILLESTRØM · Founded 2000 · 84 employees

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 22 % of large companies in the same sector in 2025. What does this mean?

Rank: 27,462 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 30 and solidity 31 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

MODINO AS is 12 points below the median for large companies in the same sector in 2025.

Median score 50 among 362 companies.

Against large companies in the same sector in 2025: operating margin 0.9% (median 2.1%) and equity ratio 21.9% (median 34.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2,165 MNOK2,073 MNOK
Operating margin 0.9% 2.1% 29 %
Profit margin 0.4% 2.1% shown, not part of the index
Return on assets 4.4% 8.4% 31 %
Equity ratio 21.9% 34.6% 31 %
Debt-to-equity 3.57 1.85 31 %
Current ratio 1.12 1.27 37 %
Revenue growth 10.3% 6.5% 67 %
Revenue per employee25.78 MNOK15.47 MNOK

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, MODINO AS does better than 22% of large companies in the same sector (362 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MODINO AS
  • Median: large companies in the same sector
Summary analysis

MODINO AS has a score of 38 for 2025, rank 27,462 of 38,670 in the sector.

Strongest: Growth: percentile 67 against peers, revenue growth 10.3% against a median of 6.5%.

Weakest: Profitability: percentile 30 against peers, operating margin 0.9% against a median of 2.1%. Solidity: percentile 31 against peers, equity ratio 21.9% against a median of 34.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MODINO AS had an operating margin of 0.9% and an equity ratio of 21.9% in 2025, and ranks 27,462 of 38,670 in Handel.

From 2024 to 2025: went from a loss to a profit before tax and revenue grew by 10%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 56 MNOK and 193 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.6 MNOK 10.0 56 MNOK
EV/EBIT Operating profit: 20.0 MNOK
minus net debt 103.8 MNOK
8.0 57 MNOK
P/B Equity: 193.4 MNOK 1.0 193 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability30 weight 30%
Solidity31 weight 25%
Liquidity37 weight 15%
Growth67 weight 15%
Consistency39 weight 15%

Durability: 32 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MODINO AS?

The operating margin was 0.9% in 2025, against a median of 2.1% among large companies in the same sector. Return on assets was 4.4%.

How solid is MODINO AS?

The equity ratio was 21.9% in 2025 (median 34.6%). Debt-to-equity was 3.57 (median 1.85).

What is the liquidity of MODINO AS like?

The current ratio was 1.12 in 2025 (median 1.27).

How does MODINO AS compare in Handel?

MODINO AS ranks 27,462 of 38,670 in Handel for 2025. Among companies of the same size (large companies) it ranks 282 of 362. Revenue changed by 10.3% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
5 September 2025 SYKEHUSINNKJØP HF Kontraktstildeling- Kioskvarer til Helse Stavanger HF 1.7 MNOK (framework) 37500000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
982169100
Legal form
AS
Sector
Handel (46.500)
Size tier
large
Employees
84 registered 10 October 2026
Founded
30 June 2000 26 years in operation
Share capital
14.31 MNOK
Business address
Trondheimsveien 183, 2020 SKEDSMOKORSET (LILLESTRØM)
Municipality
Lillestrøm rank 7 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.modino.no/
LEI
549300QNDKMH7BULG083 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Pål Rune Kaalen
Chair of the board
Ole Melhus
Board member
Øistein Dinar Hansen
Auditor
SLM REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent not reported

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index342438
Rank25,88931,77427,462
Operating margin0.0%−0.1%0.9%
Return on assets1.8%3.5%4.4%
Equity ratio28.4%22.6%21.9%
Current ratio0.880.991.12
Revenue growth–−13.7%10.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2,274.6 MNOK1,962.5 MNOK2,165.3 MNOK
Operating profit1.1 MNOK−2.1 MNOK20.0 MNOK
Profit before tax8.3 MNOK−7.5 MNOK9.4 MNOK
Net profit6.4 MNOK−9.9 MNOK5.6 MNOK
Financial expenses4.9 MNOK36.9 MNOK29.2 MNOK
Total assets742.9 MNOK835.8 MNOK884.1 MNOK
Current assets464.7 MNOK500.2 MNOK606.7 MNOK
Equity210.6 MNOK189.2 MNOK193.4 MNOK
Retained earnings196.2 MNOK174.7 MNOK164.6 MNOK
Total liabilities532.3 MNOK646.7 MNOK690.7 MNOK
Current liabilities526.2 MNOK505.9 MNOK541.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6599549.