Vask AS

Org. no. 982584108 · Grue · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 2.2 MNOK Micro
Net profit · 2025 0.8 MNOK
Equity · 2025 2.6 MNOK
Founded 2000 26 years in operation
Sector Annen tjenesteyting 95.310
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 45.8% Better than the industry Industry: 3.8%
  • Returns · return on assets 34.0% Better than the industry Industry: 9.2%
  • Solidity · equity ratio 88.9% Better than the industry Industry: 29.0%
  • Liquidity · current ratio 8.97 Better than the industry Industry: 1.45
  • Growth · revenue growth 5.2% About like the industry Industry: 4.8%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

85of 100

How to read this: the company is ahead of 99 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 59 of 4,741 · What are Morning company classes?
Place in the whole sector: 64 of 6,152 · Annen tjenesteyting

Profile

Lion · Leader

High profitability, high resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and resilience 88 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Vask AS is 35 points above the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 4,736 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 45.8% (median 3.8%) and equity ratio 88.9% (median 29.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 10 % from 2023 to 2025, to 2.2 MNOK. The operating margin rose from 13.0% in 2023 to 45.8% in 2025. The equity ratio rose from 80.1% in 2023 to 88.9% in 2025.

Score · 2025 85 +4 points since 2023 (better)
Operating revenue · 2025 2.2 MNOK +10% since 2023 (better)
Net profit · 2025 0.8 MNOK +236% since 2023 (better)
Operating margin · 2025 45.8% +32.8 pp since 2023 (better)
Equity ratio · 2025 88.9% +8.9 pp since 2023 (better)
Current ratio · 2025 8.97 +3.20 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue2.0 MNOK2.1 MNOK2.2 MNOK
Operating profit0.3 MNOK0.5 MNOK1.0 MNOK
Net profit0.2 MNOK0.4 MNOK0.8 MNOK
Total assets1.8 MNOK2.2 MNOK2.9 MNOK
Equity1.4 MNOK1.8 MNOK2.6 MNOK
Total liabilities0.4 MNOK0.4 MNOK0.3 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
982584108
Legal form
AS
Sector
Annen tjenesteyting (95.310)
Purpose
Drift av vaskeanlegg, samt annen forretningsmessig virksomhet som naturlig hører inn under dette, herunder kjøp og utleie av fast eiendom og hva hermed står i forbindelse, samt ved aksjetegning eller på annen måte gjøre seg interessert i andre foretagender.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 0.0 MNOK (2025).
Founded
1 November 2000 26 years in operation
Share capital
0.10 MNOK
Business address
Jernbanevegen 6, 2260 KIRKENÆR (GRUE)
Municipality
Grue rank 38 of 40 in KOSTRA group 1
Audit
Audit opted out from 14 November 2011
Latest accounts filed
2025
VAT registered
Yes
Former names
LAST & Løft AS until 2004, LAST & Løft AS until 2000
The company's business municipality, Grue. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Vask AS has a score of 85 for 2025, rank 64 of 6,152 in the sector.

Strongest: Solidity: percentile 98 against peers, equity ratio 88.9% against a median of 29.0%. Liquidity: percentile 97 against peers, current ratio 8.97 against a median of 1.45.

No area is clearly below its peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 377 days (median 10 days).

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 45.8% (median 3.8%); Equity ratio 88.9% (median 29.0%); Current ratio 8.97 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.6%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability91 weight 40%
Solidity98 weight 20%
Liquidity97 weight 5%
Growth72 weight 25%
Consistency64 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 83 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 45.8% 3.8% 97 %
Profit margin 45.7% 3.2% shown, not part of the index
Return on assets 34.0% 9.2% 86 %
Equity ratio 88.9% 29.0% 98 %
Debt-to-equity 0.12 1.50 98 %
Current ratio 8.97 1.45 97 %
Revenue growth 5.2% 4.8% 52 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 85, Vask AS does better than 99% of companies in the Morning class Micro in the same sector (4,741 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Vask AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
377 days 10 days 99 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
62 days 14 days 93 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
105.3% −9.3% 99 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
10.2% 66.2% 7 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
315.8 7.4 83 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
1.0% 0.5% 58 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 17.0% not compared

Net working capital (current assets less bank deposits less current liabilities): 2.3 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Our calculations Returns and quality · 2025

Returns, debt against earnings and quality

Returns, debt against earnings and quality · 2025
MeasureCompanyMedianHigher than
Returns
Return on equity (ROE)
Net result over the average of equity at the start and end of the year (the end alone when last year is missing). Not calculated with negative equity.
35.0% 19.2% 63 %
Return on capital employed (ROCE)
Operating result over capital employed, that is total assets less current liabilities. The return regardless of how the company is financed.
38.2% 18.7% 66 %
Net margin
Net result over revenue. The first part of the DuPont split of return on equity.
35.7% 2.7% 98 %
Asset turnover (revenue over assets)
Revenue over total assets: how many kroner of revenue each krone of assets gives. The second part of the DuPont split.
0.74 2.71 10 %
Equity multiplier
Total assets over equity: 4 means three quarters is financed with debt. The third part of the DuPont split.
1.12 2.50 2 %
Debt and financing
Net debt in times operating result
Long-term liabilities less cash, over the operating result: roughly how many years the business must earn to repay the debt. A negative figure means more cash than long-term debt. Rough, because the accounts do not split out interest-bearing debt. Only calculated when the operating result is positive.
– −1.1 not compared
Fixed-asset cover
Equity plus long-term liabilities over fixed assets (total assets less current assets). Below 1: fixed assets are partly financed with short-term debt.
– 1.41 not compared
Quick ratio (without inventory)
Cash plus receivables over current liabilities. Like the current ratio but without inventory and short-term investments.
7.83 1.13 97 %
Quality and resilience
Effective tax rate
Tax expense over profit before tax, only when the profit is positive. Far from 22% points to one-off items, tax losses carried forward or group contributions.
21.9% 22.0% 32 %
Operating leverage
Percentage change in operating result over percentage change in revenue from last year. 3 means a 1% fall in revenue gives a 3% fall in operating result. Only calculated when revenue moved at least 2% and last year's operating result was positive.
16.2 1.4 90 %
Payroll costs over revenue
Payroll costs (with employer's contribution and pension) over revenue. Shows how much of revenue is a fixed cost in a service business.
1.0% 49.8% 2 %
Revenue safety margin
How far revenue can fall before the operating result is zero, assuming payroll is fixed and all other costs follow revenue. A calculation, not a measurement: depreciation and rent are also fixed, so reality is lower.
97.9% 13.2% 99 %
Cash runway (months)
Cash over the operating loss per month, only for years with a loss. Assumes the loss continues unchanged and no new financing arrives. Capped at 120 months.
– 28 mo. not compared

DuPont on the closing balance: net margin 35.7% × asset turnover 0.74 × multiplier 1.12 = 29.8% of equity at the end of the year. The return on equity above uses average equity and can differ slightly.

The median and the bar are for companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: high is not always good. The figures are our own calculations from the annual accounts and do not count in the score. Open data has no depreciation, so no EBITDA, and the accounts do not split out interest-bearing debt. How we calculate

The industry or the company: what drove the result?

In 2025 the operating margin of Vask AS rose by 19.6 percentage points. Comparable companies rose by a median 0.0 points. So the company did 19.6 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Vask AS moved the same way as comparable companies 0 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Vask AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202426.2%3.7% +13.2 percentage points −0.1 percentage points +13.3 percentage points
202545.8%3.8% +19.6 percentage points +0.0 percentage points +19.6 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Vask AS. The figures stand side by side; we claim no cause.

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Vask AS rose 19.6 percentage points.

Consumer price index per year and the operating margin of Vask AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––13.0%26.2%45.8%–

Source: SSB (14710, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Vask AS rose 19.6 percentage points.

Policy rate per year and the operating margin of Vask AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––13.0%26.2%45.8%–

Source: Norges Bank (IR, NLOD 2.0). Source

Wage index: other personal services (indeks)

Wage index: other personal services rose 4.9% in 2025; the operating margin of Vask AS rose 19.6 percentage points.

Wage index: other personal services per year and the operating margin of Vask AS
Measure202120222023202420252026
Wage index: other personal services, annual average89.093.298.3103.2108.3111.9 (so far)
Change from the year before+4.1%+4.8%+5.4%+5.0%+4.9%+3.3%
The company's operating margin––13.0%26.2%45.8%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Vask AS had an operating margin of 45.8% and an equity ratio of 88.9% in 2025, and ranks 64 of 6,152 in Annen tjenesteyting.

From 2024 to 2025: the operating margin rose from 26.2% to 45.8% and the equity ratio rose from 83.2% to 88.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

Our calculations

Suggested price: about 5 MNOK

The mean of the 3 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. The median of the methods is 6 MNOK. The mean is the suggested price, but the median is less sensitive to one method that deviates.
That is about 51,000 NOK per share, on 100 shares in the shareholder register.

The methods give between 4 MNOK and 6 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.5 MNOK 19.2 9 MNOK 6 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.6 MNOK
less net debt −0.3 MNOK (rough figure)
15.1 9 MNOK 6 MNOK
P/B Equity: 2.6 MNOK 2.4 6 MNOK 4 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple9 MNOK
Enterprise value after the size adjustment6 MNOK
Less net debt (rough figure)0 MNOK
Equity value6 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Total Market (without financials).

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Implied dividend (net payout)
Equity moved as the result implied in 2025.
Over 2 years it equals 0% of the sum of the results.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
Several signs that a generation change may be coming.
  • The chair is 60 or older.
  • The managing director is 60 or older.
  • 1 of 1 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.
What the largest owner can do alone
The largest owner holds 100.0% of the shares, more than nine tenths. The owner is a company and can then buy out the other shareholders by compulsion (Norwegian Companies Act § 4-26), provided it also holds the corresponding share of the votes. Every other decision the owner can secure alone. The owner is a Norwegian company.
Applies to the largest single owner in the shareholder register (2025). The articles can limit voting rights and owners can vote together, and we cannot see either. Ownership through other companies is not counted.
Control against ownership through the chain
A private person holds a majority at each of 2 links and so controls the company, but owns at least 100% of it itself.
The top owner is the highest we can establish, and it can itself be owned by others. The figure is «at least» because other routes between the owner and the company only add to it. The articles can limit voting rights, and we cannot see that. Shareholder register (2025).

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2025

Questions and answers

How profitable is Vask AS?

The operating margin was 45.8% in 2025, against a median of 3.8% among companies in the Morning class Micro in the same sector. Return on assets was 34.0%.

How solid is Vask AS?

The equity ratio was 88.9% in 2025 (median 29.0%). Debt-to-equity was 0.12 (median 1.50).

What is the liquidity of Vask AS like?

The current ratio was 8.97 in 2025 (median 1.45).

How does Vask AS compare in Annen tjenesteyting?

Vask AS ranks 64 of 6,152 in Annen tjenesteyting for 2025. Among companies in the Morning class Micro it is number 59 of 4,741. Revenue changed by 5.2% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Pdr Teknikk AS: 82 / 59Heavy Duty-Service AS: 16 / 8X-Team AS: 70 / 14Nordic Dent Akershus AS: 53 / 35Vask AS: 91 / 88Rudshøgda Customs AS: 90 / 57Lillesand Båtpleie AS: 66 / 61Løwengreens Autospa AS: 83 / 76Toten Storbilvask AS: 69 / 7100252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Pdr Teknikk AS Lion 2 MNOK 32.7% 74
Heavy Duty-Service AS Beaver 2 MNOK −3.0% 21
X-Team AS Cheetah 2 MNOK 32.6% 40
Nordic Dent Akershus AS Cheetah 2 MNOK 4.1% 51
Vask AS (this company) Lion 2 MNOK 45.8% 85
Rudshøgda Customs AS Lion 2 MNOK 17.5% 79
Lillesand Båtpleie AS Lion 2 MNOK 9.1% 61
Løwengreens Autospa AS Lion 2 MNOK 13.9% 80
Toten Storbilvask AS Lion 2 MNOK 17.9% 65

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Seco Holding AS. Persons are not shown by name.

Seco Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Annen tjenesteyting (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
  • Seco Holding AS holding company · Annen tjenesteyting
    • Vask AS you are here 100% owned · operating · index 85 · number 64 of 6152 in Annen tjenesteyting

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Seco Holding AS (100%)
Ultimate owner: private person

Change 2007–2025: 50% of the shares changed owner (0 new and 1 departed owners). The majority owner changed.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index828285
Rank39112164
Operating margin13.0%26.2%45.8%
Return on assets14.4%24.6%34.0%
Equity ratio80.1%83.2%88.9%
Current ratio5.775.838.97
Revenue growth–4.4%5.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.0 MNOK2.1 MNOK2.2 MNOK
Operating profit0.3 MNOK0.5 MNOK1.0 MNOK
Profit before tax0.2 MNOK0.5 MNOK1.0 MNOK
Tax expense0.0 MNOK0.1 MNOK0.2 MNOK
Net profit0.2 MNOK0.4 MNOK0.8 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.8 MNOK2.2 MNOK2.9 MNOK
Current assets1.5 MNOK2.2 MNOK2.9 MNOK
Equity1.4 MNOK1.8 MNOK2.6 MNOK
Retained earnings1.3 MNOK1.7 MNOK2.5 MNOK
Total liabilities0.4 MNOK0.4 MNOK0.3 MNOK
Current liabilities0.3 MNOK0.4 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6696022.