SINUS BODØ AS
Score · fiscal year 2023
46of 100
How to read this: the company is ahead of 44 % of small companies in the same sector in 2023. What does this mean?
Rank: 10,398 of 18,421 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 52 and solidity 39 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
SINUS BODØ AS is 5 points below the median for small companies in the same sector in 2023.
Median score 51 among 17,547 companies.
Against small companies in the same sector in 2023: operating margin 3.5% (median 4.4%) and equity ratio 28.1% (median 33.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 47 MNOK | 6 MNOK |
| Operating margin | 3.5% | 4.4% |
| Profit margin | 3.9% | 4.0% |
| Return on assets | 13.3% | 9.4% |
| Equity ratio | 28.1% | 33.7% |
| Debt-to-equity | 2.56 | 1.62 |
| Current ratio | 1.33 | 1.44 |
| Revenue growth | – | 5.0% |
| Revenue per employee | 1.63 MNOK | 1.41 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 46, SINUS BODØ AS does better than 44% of small companies in the same sector (17,550 companies) in 2023.
Score 2023–2025
- SINUS BODØ AS
- Median: small companies in the same sector
What the numbers say
SINUS BODØ AS had an operating margin of 3.5% and an equity ratio of 28.1% in 2023, and ranks 10,398 of 18,421 in Bygg og anlegg.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 4 MNOK and 16 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 14 MNOK |
| EV/EBIT | 8.0 | 16 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were −0.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 52 | weight 30% |
|---|---|---|
| Solidity | 39 | weight 25% |
| Liquidity | 44 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 51 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is SINUS BODØ AS?
The operating margin was 3.5% in 2023, against a median of 4.4% among small companies in the same sector. Return on assets was 13.3%.
How solid is SINUS BODØ AS?
The equity ratio was 28.1% in 2023 (median 33.7%). Debt-to-equity was 2.56 (median 1.62).
What is the liquidity of SINUS BODØ AS like?
The current ratio was 1.33 in 2023 (median 1.44).
How does SINUS BODØ AS compare in Bygg og anlegg?
SINUS BODØ AS ranks 10,398 of 18,421 in Bygg og anlegg for 2023. Among companies of the same size (small companies) it ranks 9,912 of 17,550.
From the Central Coordinating Register
- Org. no.
- 983156207
- Legal form
- AS
- Sector
- Bygg og anlegg (43.210)
- Size tier
- small
- Employees
- 29 registered 10 September 2026
- Founded
- 2 January 2001 25 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Rønvikfjæra 7, 8012 BODØ
- Municipality
- Bodø rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.elteamnord.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ida Heggen Magnussen
- Chair of the board
- Thorleif Haug
- Board member
- Morten Guttormsen
- Board member
- Harald Georg Løvstad
- Board member
- Siri Ann Kristiansen
- Board member
- Kjerstin Tollefsrød
- Deputy member
- Skjalg Eide
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 46 | 29 | 38 | |
| Rank | 10,398 | 16,037 | 14,759 | |
| Operating margin | 3.5% | −4.1% | −0.3% | |
| Return on assets | 13.3% | −10.0% | −0.1% | |
| Equity ratio | 28.1% | 30.4% | 19.3% | |
| Current ratio | 1.33 | 1.29 | 1.15 | |
| Revenue growth | – | −34.5% | 49.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 47.4 MNOK | 31.0 MNOK | 46.4 MNOK |
| Operating profit | 1.7 MNOK | −1.3 MNOK | −0.1 MNOK |
| Profit before tax | 1.8 MNOK | −1.2 MNOK | 0.0 MNOK |
| Net profit | 1.4 MNOK | −1.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 13.6 MNOK | 11.5 MNOK | 15.5 MNOK |
| Current assets | 12.4 MNOK | 10.3 MNOK | 14.4 MNOK |
| Equity | 3.8 MNOK | 3.5 MNOK | 3.0 MNOK |
| Retained earnings | 3.7 MNOK | 3.2 MNOK | 2.7 MNOK |
| Total liabilities | 9.8 MNOK | 8.0 MNOK | 12.5 MNOK |
| Current liabilities | 9.3 MNOK | 8.0 MNOK | 12.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 4628193.
Further
Similar companies
- 2 PONDER EL AS index 46, rank 10,395 · compare
- LETS BUILD AS index 46, rank 10,396 · compare
- SLETTEDAL VVS AS index 46, rank 10,397 · compare
- KM ENTREPRENØR AS index 46, rank 10,399 · compare
- ARVE STÅLE OLSEN AS index 46, rank 10,401 · compare