BACARDI NORGE AS

Org. no. 983204341 · OSLO · Founded 2001 · 6 employees

Score · fiscal year 2024

66of 100

How to read this: the company is ahead of 80 % of small companies in the same sector in 2024. What does this mean?

Rank: 7,336 of 37,180 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 72 and solidity 58 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

BACARDI NORGE AS is 16 points above the median for small companies in the same sector in 2024.

Median score 50 among 34,777 companies.

Against small companies in the same sector in 2024: operating margin 5.5% (median 2.2%) and equity ratio 54.3% (median 38.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue82 MNOK4 MNOK
Operating margin 5.5% 2.2% 65 %
Profit margin 6.1% 2.0% shown, not part of the index
Return on assets 18.5% 3.7% 79 %
Equity ratio 54.3% 38.4% 62 %
Debt-to-equity 0.84 0.97 53 %
Current ratio 2.18 1.68 60 %
Revenue growth – 2.2% not compared
Revenue per employee13.60 MNOK1.57 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 66, BACARDI NORGE AS does better than 80% of small companies in the same sector (34,894 companies) in 2024.

Over time

Score 2024–2026

CompanyMedian0255075100202420252026
  • BACARDI NORGE AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

BACARDI NORGE AS had an operating margin of 5.5% and an equity ratio of 54.3% in 2024, and ranks 7,336 of 37,180 in Handel.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 14 MNOK and 40 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.8 MNOK 10.0 38 MNOK
EV/EBIT Operating profit: 4.5 MNOK
minus net debt −3.7 MNOK
8.0 40 MNOK
P/B Equity: 14.4 MNOK 1.0 14 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were −0.4% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability72 weight 30%
Solidity58 weight 25%
Liquidity60 weight 15%
Growth– no data, left out
Consistency71 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2024

Questions and answers

How profitable is BACARDI NORGE AS?

The operating margin was 5.5% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 18.5%.

How solid is BACARDI NORGE AS?

The equity ratio was 54.3% in 2024 (median 38.4%). Debt-to-equity was 0.84 (median 0.97).

What is the liquidity of BACARDI NORGE AS like?

The current ratio was 2.18 in 2024 (median 1.68).

How does BACARDI NORGE AS compare in Handel?

BACARDI NORGE AS ranks 7,336 of 37,180 in Handel for 2024. Among companies of the same size (small companies) it ranks 6,884 of 34,894.

From the Central Coordinating Register

Org. no.
983204341
Legal form
AS
Sector
Handel (46.340)
Size tier
small
Employees
6 registered 10 November 2025
Founded
2 March 2001 25 years in operation
Share capital
2.50 MNOK
Business address
Øvre Slottsgate 17, 0157 OSLO
Municipality
Oslo rank 106–282 of 357 in Norway
Latest accounts filed
2026

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Vincent Bernard J Morel
Chair of the board
Robert Arnoldus Johannes Poll
Board member
Vincent Bernard J Morel
Board member
Tomasz Jaroslaw Piechotka
Auditor
PRICEWATERHOUSECOOPERS AS
Accountant
AZETS INSIGHT AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2024–2026

Key figure202420252026Trend
Index665344
Rank7,33617,341140
Operating margin5.5%3.3%2.4%
Return on assets18.5%8.3%5.5%
Equity ratio54.3%51.1%18.5%
Current ratio2.182.011.22
Revenue growth–−9.5%11.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202420252026
Operating revenue81.6 MNOK73.8 MNOK81.9 MNOK
Operating profit4.5 MNOK2.4 MNOK2.0 MNOK
Profit before tax5.0 MNOK2.6 MNOK2.4 MNOK
Net profit3.8 MNOK2.0 MNOK1.8 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.0 MNOK
Total assets26.6 MNOK32.0 MNOK44.2 MNOK
Current assets26.5 MNOK31.4 MNOK44.0 MNOK
Equity14.4 MNOK16.4 MNOK8.2 MNOK
Retained earnings11.9 MNOK13.9 MNOK5.7 MNOK
Total liabilities12.2 MNOK15.6 MNOK36.0 MNOK
Current liabilities12.2 MNOK15.6 MNOK36.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5452495.

Similar companies