Dirigent AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2024
38of 100
How to read this: the company is ahead of 27 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 3,755 of 5,110 · What are Morning company classes?
Place in the whole sector: 4,679 of 6,306 · Revisjon, regnskap og rådgivning
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 15 and resilience 60 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Dirigent AS is 13 points below the median for companies in the Morning class Micro in the same sector in 2024.
Median score 51 among 5,108 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin −9.4% (median 11.8%) and equity ratio 66.5% (median 45.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 2 MNOK |
| Operating margin | −9.4% | 11.8% |
| Profit margin | −10.2% | 12.6% |
| Return on assets | 2.5% | 18.6% |
| Equity ratio | 66.5% | 45.0% |
| Debt-to-equity | 0.50 | 1.06 |
| Current ratio | 2.70 | 1.66 |
| Revenue growth | 75.9% | 7.5% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 38, Dirigent AS does better than 27% of companies in the Morning class Micro in the same sector (5,110 companies) in 2024.
Score 2023–2025
- Dirigent AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
509 days | 54 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
758 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
206.5% | −7.0% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
8.5% | 53.6% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
−0.5 | 29.0 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
14.7% | 0.4% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
0.0% | 0.0% | |
The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.
Net working capital (current assets less bank deposits less current liabilities): 5.2 MNOK.
Of the financial costs of 0.5 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Dirigent AS had an operating margin of −9.4% and an equity ratio of 66.5% in 2024, and ranks 4,679 of 6,306 in Revisjon, regnskap og rådgivning.
From 2023 to 2024: the operating margin fell from 64.1% to −9.4% and went from a profit to a loss before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 4 MNOK and 53 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 53 MNOK |
| EV/EBIT | 17.4 | 4 MNOK |
| P/B | 4.1 | 18 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 6 MNOK |
| Enterprise value after the size adjustment | 4 MNOK |
| Less net debt (rough figure) | −1 MNOK |
| Equity value | 4 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) −0.5 (median 29.0); Financial costs as a share of debt 14.7% (median 0.4%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −10.2% (median 12.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −9.4% (median 11.8%).
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 509 days (median 54 days).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 14.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 15 | weight 40% |
|---|---|---|
| Solidity | 70 | weight 20% |
| Liquidity | 71 | weight 5% |
| Growth | 44 | weight 25% |
| Consistency | 34 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 65 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Dirigent AS?
The operating margin was −9.4% in 2024, against a median of 11.8% among companies in the Morning class Micro in the same sector. Return on assets was 2.5%. The company made a loss before tax.
How solid is Dirigent AS?
The equity ratio was 66.5% in 2024 (median 45.0%). Debt-to-equity was 0.50 (median 1.06).
What is the liquidity of Dirigent AS like?
The current ratio was 2.70 in 2024 (median 1.66).
How does Dirigent AS compare in Revisjon, regnskap og rådgivning?
Dirigent AS ranks 4,679 of 6,306 in Revisjon, regnskap og rådgivning for 2024. Among companies in the Morning class Micro it is number 3,755 of 5,110. Revenue changed by 75.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 983245358
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 March 2001 25 years in operation
- Share capital
- 0.16 MNOK
- Business address
- c/o Per Egil Borge, Rieber-Mohns veg 9, 5230 PARADIS (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 22 December 2011
- Latest accounts filed
- 2025
- LEI
- 984500C8AD6E4FE99D66 renews 5 August 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
- Parent company
- No known owner
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 3 (one owner holds more than half)
- Largest owner
- 82.9%
- Split
- companies 15% · private persons 85% · foreign 0%
- Owned from the same municipality
- 83%
- Group chain
- Ultimate owner: private person
- Sheco AS · 15.1%
- 2 private persons · 84.9%
Change 2007–2025:
17% of the shares changed owner (2 new and 0 departed owners).
New owners (companies): Sheco AS
The portfolio: 3 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 23. 3 have negative equity and 3 made a loss in the latest year.
Holds shares in: Aqua Bio Technology ASA (0%), Eir Skincare AS (33%), BY Henny AS (50%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 93 | 38 | 39 | |
| Rank | 23 | 4,679 | 4,832 | |
| Operating margin | 64.1% | −9.4% | −14.9% | |
| Return on assets | 84.5% | 2.5% | −5.6% | |
| Equity ratio | 87.5% | 66.5% | 72.5% | |
| Current ratio | 12.15 | 2.70 | 3.11 | |
| Revenue growth | – | 75.9% | 43.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.4 MNOK | 2.5 MNOK | 3.6 MNOK |
| Operating profit | 0.9 MNOK | −0.2 MNOK | −0.5 MNOK |
| Profit before tax | 8.2 MNOK | −0.3 MNOK | −3.9 MNOK |
| Tax expense | 0.2 MNOK | 0.0 MNOK | – |
| Net profit | 8.0 MNOK | −0.3 MNOK | −3.9 MNOK |
| Financial expenses | 0.0 MNOK | 0.5 MNOK | 3.7 MNOK |
| Total assets | 9.7 MNOK | 10.6 MNOK | 4.0 MNOK |
| Current assets | 9.4 MNOK | 9.6 MNOK | 3.4 MNOK |
| Equity | 8.5 MNOK | 7.0 MNOK | 2.9 MNOK |
| Retained earnings | 7.5 MNOK | 6.2 MNOK | 2.0 MNOK |
| Total liabilities | 1.2 MNOK | 3.5 MNOK | 1.1 MNOK |
| Current liabilities | 0.8 MNOK | 3.5 MNOK | 1.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6203311.
Further
Similar companies
- Fremsyn AS index 38, rank 4,678 · compare
- Aura Regnskap AS index 38, rank 4,680 · compare
- Advokat Lill Snekvik AS index 38, rank 4,681 · compare
- Konsulex AS index 38, rank 4,682 · compare
- Hjartdal og Gransherad Rekneskapskontor AS index 38, rank 4,683 · compare