Isarpsborg AS
Score · fiscal year 2025
53of 100
How to read this: the company is ahead of 56 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 651 of 1,478 · What are Morning company classes?
Place in the whole sector: 1,359 of 3,039 · Forretningsmessig tjenesteyting
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 36 and solidity 62 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Isarpsborg AS is 3 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 1,475 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 1.2% (median 3.5%) and equity ratio 43.4% (median 26.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 4 MNOK |
| Operating margin | 1.2% | 3.5% |
| Profit margin | 1.2% | 2.9% |
| Return on assets | 1.9% | 8.4% |
| Equity ratio | 43.4% | 26.9% |
| Debt-to-equity | 1.30 | 1.69 |
| Current ratio | 1.58 | 1.27 |
| Revenue growth | 8.0% | 7.8% |
| Revenue per employee | 0.96 MNOK | 0.37 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 53, Isarpsborg AS does better than 56% of companies in the Morning class Micro in the same sector (1,478 companies) in 2025.
Score 2023–2025
- Isarpsborg AS
- Median: companies in the Morning class Micro in the same sector
Isarpsborg AS has a score of 53 for 2025, rank 1,359 of 3,039 in the sector.
Strongest: Consistency: percentile 65 against peers. Liquidity: percentile 63 against peers, current ratio 1.58 against a median of 1.27.
Weakest: Profitability: percentile 36 against peers, operating margin 1.2% against a median of 3.5%.
Worth a closer look
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Isarpsborg AS had an operating margin of 1.2% and an equity ratio of 43.4% in 2025, and ranks 1,359 of 3,039 in Forretningsmessig tjenesteyting.
From 2024 to 2025: the equity ratio fell from 50.2% to 43.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | 0 MNOK |
| EV/EBIT | 14.1 | 2 MNOK |
| P/B | 2.7 | 3 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 0.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 36 | weight 30% |
|---|---|---|
| Solidity | 62 | weight 25% |
| Liquidity | 63 | weight 15% |
| Growth | 50 | weight 15% |
| Consistency | 65 | weight 15% |
Durability: 52 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Isarpsborg AS?
The operating margin was 1.2% in 2025, against a median of 3.5% among companies in the Morning class Micro in the same sector. Return on assets was 1.9%.
How solid is Isarpsborg AS?
The equity ratio was 43.4% in 2025 (median 26.9%). Debt-to-equity was 1.30 (median 1.69).
What is the liquidity of Isarpsborg AS like?
The current ratio was 1.58 in 2025 (median 1.27).
How does Isarpsborg AS compare in Forretningsmessig tjenesteyting?
Isarpsborg AS ranks 1,359 of 3,039 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Micro it is number 651 of 1,478. Revenue changed by 8.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 983617506
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (79.901)
- Morning company class
- Micro
- Employees
- 8 registered 10 October 2026
- Founded
- 28 June 2001 25 years in operation
- Share capital
- 0.74 MNOK
- Business address
- Torggata 15, 1707 SARPSBORG
- Municipality
- Sarpsborg rank 10 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 48
- Largest owner
- 8.5% · top three 15.1%
- Split
- companies 20% · private persons 0% · foreign 0%
- Owners over 60
- 75% of the shares held by persons (median age 71)
- SARPSBORG KOMMUNE · 42.6%
- VY Buss AS · 16.9%
- Isarpsborg AS · 16.0%
- NORGES AUTOMOBILFORBUND AVD. SARPSBORG OG RAKKESTAD · 6.8%
- Sarpsborg Bowlingsenter AS · 1.5%
- Sarpsborg Arbeiderblad AS · 1.5%
- Funplays Norway AS · 1.5%
- Kingsrød Transport AS · 1.4%
- Citycon Herkules Eiendom AS · 1.4%
- Quality Hotel og Badeland Sarpsborg AS · 0.8%
- 6 private persons · 0.2%
Change 2007–2025:
50% of the shares changed owner (31 new and 20 departed owners).
New owners (companies): APOTEK 1 LØVEN SARPSBORG, ARVE TVETE & CO AS, Asbjørn M Skoglund AS, Bergbygården ANS, Citycon Senterdrift AS
Departed (companies): Amfi Kreativ AS, BORG FOTBALL, Brennes Holding AS, Brødrene Ramdahl AS, Citycon Stopp Drift AS
Holds shares in: Visitøstfold AS (13%), Isarpsborg AS (3%)
The owners' shares do not add up to the company's total number of shares in the source.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 6 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 47 | 56 | 53 | |
| Rank | 1,535 | 1,145 | 1,359 | |
| Operating margin | −1.4% | 1.4% | 1.2% | |
| Return on assets | −1.7% | 2.4% | 1.9% | |
| Equity ratio | 39.0% | 50.2% | 43.4% | |
| Current ratio | 1.45 | 1.81 | 1.58 | |
| Revenue growth | – | 10.4% | 8.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.4 MNOK | 7.1 MNOK | 7.7 MNOK |
| Operating profit | −0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Profit before tax | −0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | −0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 5.2 MNOK | 4.2 MNOK | 5.0 MNOK |
| Current assets | 4.6 MNOK | 3.8 MNOK | 4.5 MNOK |
| Equity | 2.0 MNOK | 2.1 MNOK | 2.2 MNOK |
| Retained earnings | 1.3 MNOK | 1.4 MNOK | 1.4 MNOK |
| Total liabilities | 3.2 MNOK | 2.1 MNOK | 2.8 MNOK |
| Current liabilities | 3.2 MNOK | 2.1 MNOK | 2.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 6 November 2026, accounts id 6471999.
Further
Similar companies
- Conco AS index 53, rank 1,353 · compare
- PRIME VASK & Tjenester AS index 53, rank 1,354 · compare
- Yttervåg AS index 53, rank 1,355 · compare
- Kps Renhold AS index 53, rank 1,365 · compare
- Cappa AS index 53, rank 1,367 · compare