PROEL AS
Score · fiscal year 2025
60of 100
How to read this: the company is ahead of 70 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,653 of 5,567 · What are Morning company classes?
Place in the whole sector: 6,110 of 20,428 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 46 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
PROEL AS is 9 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,567 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 4.3% (median 4.5%) and equity ratio 32.9% (median 34.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 46 MNOK | 19 MNOK |
| Operating margin | 4.3% | 4.5% |
| Profit margin | 4.3% | 4.3% |
| Return on assets | 20.5% | 11.0% |
| Equity ratio | 32.9% | 34.2% |
| Debt-to-equity | 2.04 | 1.72 |
| Current ratio | 1.44 | 1.48 |
| Revenue growth | 100.9% | 6.0% |
| Revenue per employee | 2.73 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 60, PROEL AS does better than 70% of companies in the Morning class Small in the same sector (5,567 companies) in 2025.
Score 2023–2025
- PROEL AS
- Median: companies in the Morning class Small in the same sector
PROEL AS has a score of 60 for 2025, rank 6,110 of 20,428 in the sector.
Strongest: Growth: percentile 95 against peers, revenue growth 100.9% against a median of 6.0%. Consistency: percentile 63 against peers.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
PROEL AS had an operating margin of 4.3% and an equity ratio of 32.9% in 2025, and ranks 6,110 of 20,428 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 101% and the equity ratio rose from 20.0% to 32.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 18 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 15 MNOK |
| EV/EBIT | 8.0 | 18 MNOK |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 61 | weight 30% |
|---|---|---|
| Solidity | 46 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 95 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 37 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PROEL AS?
The operating margin was 4.3% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 20.5%.
How solid is PROEL AS?
The equity ratio was 32.9% in 2025 (median 34.2%). Debt-to-equity was 2.04 (median 1.72).
What is the liquidity of PROEL AS like?
The current ratio was 1.44 in 2025 (median 1.48).
How does PROEL AS compare in Bygg og anlegg?
PROEL AS ranks 6,110 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 1,653 of 5,567. Revenue changed by 100.9% from the year before.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 22 July 2021 | Vågå kommune | Elektrotjenester Vågå kommune | 1.4 MNOK (framework) |
| 1 September 2017 | Vågå kommune | Tilrettelegging av kontorlokale Ullinsvin - elektro | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 983980031
- Legal form
- AS
- Sector
- Bygg og anlegg (43.210)
- Morning company class
- Small
- Employees
- 17 registered 10 October 2026
- Founded
- 27 November 2001 24 years in operation
- Share capital
- 0.29 MNOK
- Business address
- Industrivegen 31, 2680 VÅGÅ
- Municipality
- Vågå rank 8–22 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Roar Valbjørgsløkken
- Chair of the board
- Stig Joar Sanden
- Board member
- Jan Asgeir Thoresen
- Board member
- Øystein Kleiven
- Board member
- Oliver Brag
- Auditor
- TELL NORGE AS
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET SMN AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 26 | 25 | 60 | |
| Rank | 15,093 | 16,735 | 6,110 | |
| Operating margin | 0.4% | 0.8% | 4.3% | |
| Return on assets | 1.4% | 2.2% | 20.5% | |
| Equity ratio | 24.2% | 20.0% | 32.9% | |
| Current ratio | 1.27 | 1.21 | 1.44 | |
| Revenue growth | – | −20.0% | 100.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 28.9 MNOK | 23.1 MNOK | 46.4 MNOK |
| Operating profit | 0.1 MNOK | 0.2 MNOK | 2.0 MNOK |
| Profit before tax | 0.0 MNOK | 0.1 MNOK | 2.0 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 1.5 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 8.1 MNOK | 10.0 MNOK | 10.0 MNOK |
| Current assets | 7.8 MNOK | 9.7 MNOK | 9.5 MNOK |
| Equity | 2.0 MNOK | 2.0 MNOK | 3.3 MNOK |
| Retained earnings | 0.3 MNOK | 0.3 MNOK | 1.6 MNOK |
| Total liabilities | 6.1 MNOK | 8.0 MNOK | 6.7 MNOK |
| Current liabilities | 6.1 MNOK | 8.0 MNOK | 6.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7025508.
Further
Similar companies
- KJELSTAD SNEKKERSERVICE AS index 60, rank 6,103 · compare
- BASIS BYGG AS index 60, rank 6,104 · compare
- REIDAR TØNNESSEN AS index 60, rank 6,108 · compare
- VVS-MILJØ AS index 60, rank 6,112 · compare
- STEIN OG JORD DEPONI AS index 60, rank 6,114 · compare