NG KIWI VESTFOLD TELEMARK AS

Org. no. 984981384 · LIER · Founded 2002 · 1,052 employees

Score · fiscal year 2025

69of 100

How to read this: the company is ahead of 89 % of large companies in the same sector in 2025. What does this mean?

Rank: 5,697 of 38,671 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 74 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

NG KIWI VESTFOLD TELEMARK AS is 19 points above the median for large companies in the same sector in 2025.

Median score 50 among 362 companies.

Against large companies in the same sector in 2025: operating margin 3.4% (median 2.1%) and equity ratio 51.4% (median 34.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue4,040 MNOK2,073 MNOK
Operating margin 3.4% 2.1% 67 %
Profit margin 3.6% 2.1% shown, not part of the index
Return on assets 17.5% 8.4% 82 %
Equity ratio 51.4% 34.6% 74 %
Debt-to-equity 0.95 1.85 74 %
Current ratio 1.50 1.27 68 %
Revenue growth 7.4% 6.5% 55 %
Revenue per employee3.84 MNOK15.47 MNOK

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 69, NG KIWI VESTFOLD TELEMARK AS does better than 89% of large companies in the same sector (362 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NG KIWI VESTFOLD TELEMARK AS
  • Median: large companies in the same sector
Summary analysis

NG KIWI VESTFOLD TELEMARK AS has a score of 69 for 2025, rank 5,697 of 38,671 in the sector.

Strongest: Solidity: percentile 74 against peers, equity ratio 51.4% against a median of 34.6%. Profitability: percentile 74 against peers, operating margin 3.4% against a median of 2.1%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NG KIWI VESTFOLD TELEMARK AS had an operating margin of 3.4% and an equity ratio of 51.4% in 2025, and ranks 5,697 of 38,671 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 432 MNOK and 1,152 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 115.2 MNOK 10.0 1,152 MNOK
EV/EBIT Operating profit: 138.3 MNOK
minus net debt −10.4 MNOK
8.0 1,117 MNOK
P/B Equity: 432.4 MNOK 1.0 432 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability74 weight 30%
Solidity74 weight 25%
Liquidity68 weight 15%
Growth55 weight 15%
Consistency63 weight 15%

Durability: 73 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NG KIWI VESTFOLD TELEMARK AS?

The operating margin was 3.4% in 2025, against a median of 2.1% among large companies in the same sector. Return on assets was 17.5%.

How solid is NG KIWI VESTFOLD TELEMARK AS?

The equity ratio was 51.4% in 2025 (median 34.6%). Debt-to-equity was 0.95 (median 1.85).

What is the liquidity of NG KIWI VESTFOLD TELEMARK AS like?

The current ratio was 1.50 in 2025 (median 1.27).

How does NG KIWI VESTFOLD TELEMARK AS compare in Handel?

NG KIWI VESTFOLD TELEMARK AS ranks 5,697 of 38,671 in Handel for 2025. Among companies of the same size (large companies) it ranks 40 of 362. Revenue changed by 7.4% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
984981384
Legal form
AS · part of a group
Sector
Handel (47.110)
Size tier
large
Employees
1,052 registered 10 October 2026
Founded
7 October 2002 24 years in operation
Share capital
1.32 MNOK
Business address
Ringeriksveien 4B, 3414 LIERSTRANDA
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Vidar Jensen
Chair of the board
Vegard Kjuus
Board member
Heidi Anett Løkka Aanestad
Board member
Øyvind Øvreeide Jensen
Auditor
ERNST & YOUNG AS
Accountant
NORGESGRUPPEN REGNSKAP AS
Accountant
CEDRA NORGE AS
Accountant
KIWI MINIDRIFT AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index777469
Rank3,2123,1475,697
Operating margin3.0%3.6%3.4%
Return on assets13.0%18.1%17.5%
Equity ratio57.3%53.9%51.4%
Current ratio1.531.501.50
Revenue growth–35.9%7.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2,766.7 MNOK3,760.9 MNOK4,040.4 MNOK
Operating profit84.1 MNOK135.5 MNOK138.3 MNOK
Profit before tax92.9 MNOK144.6 MNOK147.5 MNOK
Net profit73.0 MNOK112.9 MNOK115.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets712.4 MNOK799.5 MNOK841.1 MNOK
Current assets457.2 MNOK542.7 MNOK605.3 MNOK
Equity408.0 MNOK431.0 MNOK432.4 MNOK
Retained earnings384.6 MNOK402.3 MNOK403.7 MNOK
Total liabilities304.3 MNOK368.6 MNOK408.7 MNOK
Current liabilities298.8 MNOK362.6 MNOK403.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6946762.

Similar companies