INTERGAS AS

Org. no. 985078092 · RISØR · Founded 2002 · 10 employees

Score · fiscal year 2025

52of 100

How to read this: the company is ahead of 53 % of small companies in the same sector in 2025. What does this mean?

Rank: 15,291 of 32,581 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 76 and solidity 37 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

INTERGAS AS is 2 points above the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin 9.1% (median 3.7%) and equity ratio 29.3% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue33 MNOK3 MNOK
Operating margin 9.1% 3.7% 69 %
Profit margin 9.2% 3.4% shown, not part of the index
Return on assets 29.2% 5.7% 84 %
Equity ratio 29.3% 36.5% 43 %
Debt-to-equity 2.41 1.20 31 %
Current ratio 1.12 1.45 35 %
Revenue growth −25.1% 3.0% 19 %
Revenue per employee3.29 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 52, INTERGAS AS does better than 53% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • INTERGAS AS
  • Median: small companies in the same sector
Summary analysis

INTERGAS AS has a score of 52 for 2025, rank 15,291 of 32,581 in the sector.

Strongest: Profitability: percentile 76 against peers, operating margin 9.1% against a median of 3.7%. Consistency: percentile 76 against peers.

Weakest: Growth: percentile 19 against peers, revenue growth −25.1% against a median of 3.0%. Liquidity: percentile 35 against peers, current ratio 1.12 against a median of 1.45.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

INTERGAS AS had an operating margin of 9.1% and an equity ratio of 29.3% in 2025, and ranks 15,291 of 32,581 in Bygg og anlegg.

From 2024 to 2025: revenue fell by 25% and the equity ratio rose from 17.7% to 29.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 26 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.3 MNOK 10.0 23 MNOK
EV/EBIT Operating profit: 3.0 MNOK
minus net debt −2.5 MNOK
8.0 26 MNOK
P/B Equity: 3.1 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability76 weight 30%
Solidity37 weight 25%
Liquidity35 weight 15%
Growth19 weight 15%
Consistency76 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is INTERGAS AS?

The operating margin was 9.1% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 29.2%.

How solid is INTERGAS AS?

The equity ratio was 29.3% in 2025 (median 36.5%). Debt-to-equity was 2.41 (median 1.20).

What is the liquidity of INTERGAS AS like?

The current ratio was 1.12 in 2025 (median 1.45).

How does INTERGAS AS compare in Bygg og anlegg?

INTERGAS AS ranks 15,291 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 14,786 of 31,719. Revenue changed by −25.1% from the year before.

From the Central Coordinating Register

Org. no.
985078092
Legal form
AS
Sector
Bygg og anlegg (43.221)
Size tier
small
Employees
10 registered 10 August 2025
Founded
5 November 2002 23 years in operation
Share capital
0.10 MNOK
Business address
Furumoveien 10, 4950 RISØR
Municipality
Risør rank 20–36 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Arne Kai Stiansen
Chair of the board
Arne Kai Stiansen
Board member
Jacob Stebekk
Board member
Jon Kristen Bosvik
Auditor
REVISJON SØR AS
Accountant
TS ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index475552
Rank16,03112,41615,291
Operating margin10.5%12.9%9.1%
Return on assets25.1%36.5%29.2%
Equity ratio16.9%17.7%29.3%
Current ratio1.121.141.12
Revenue growth–16.4%−25.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue37.7 MNOK43.9 MNOK32.9 MNOK
Operating profit3.9 MNOK5.7 MNOK3.0 MNOK
Profit before tax3.9 MNOK5.7 MNOK3.0 MNOK
Net profit3.0 MNOK4.5 MNOK2.3 MNOK
Financial expenses0.2 MNOK0.0 MNOK0.0 MNOK
Total assets16.2 MNOK15.8 MNOK10.5 MNOK
Current assets15.1 MNOK14.9 MNOK8.2 MNOK
Equity2.7 MNOK2.8 MNOK3.1 MNOK
Retained earnings2.6 MNOK2.7 MNOK3.0 MNOK
Total liabilities13.5 MNOK13.0 MNOK7.4 MNOK
Current liabilities13.5 MNOK13.0 MNOK7.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6569945.

Similar companies