Vimax AS

Org. no. 985170649 · Hustadvika · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2023 8.9 MNOK Micro
Net profit · 2023 −0.2 MNOK
Equity · 2023 1.4 MNOK
Founded 2002 24 years in operation
Sector Industri 22.250
Quick check · fiscal year 2023

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −1.4% Weaker than the industry Industry: 4.1%
  • Returns · return on assets −3.2% Weaker than the industry Industry: 6.8%
  • Solidity · equity ratio 39.3% About like the industry Industry: 40.8%
  • Liquidity · current ratio 1.95 About like the industry Industry: 1.69

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2023

37of 100

How to read this: the company is ahead of 29 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?

Rank in the Morning class Micro: 2,174 of 3,078 · What are Morning company classes?
Place in the whole sector: 4,657 of 6,553 · Industri

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 27 and resilience 48 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology

Against the sector

Vimax AS is 13 points below the median for companies in the Morning class Micro in the same sector in 2023.

Median score 50 among 3,076 companies.

Against companies in the Morning class Micro in the same sector in 2023: operating margin −1.4% (median 4.1%) and equity ratio 39.3% (median 40.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue fell by 11 % from 2023 to 2025, to 7.9 MNOK. The operating margin fell from −1.4% in 2023 to −8.9% in 2025. The equity ratio fell from 39.3% in 2023 to 8.9% in 2025.

Score · 2025 18 −18 points since 2023 (weaker)
Operating revenue · 2025 7.9 MNOK −11% since 2023 (weaker)
Net profit · 2025 −0.6 MNOK from −0.2 MNOK in 2023 (weaker)
Operating margin · 2025 −8.9% −7.5 pp since 2023 (weaker)
Equity ratio · 2025 8.9% −30.4 pp since 2023 (weaker)
Current ratio · 2025 0.93 −1.02 since 2023 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue8.9 MNOK9.7 MNOK7.9 MNOK
Operating profit−0.1 MNOK−0.5 MNOK−0.7 MNOK
Net profit−0.2 MNOK−0.5 MNOK−0.6 MNOK
Total assets3.6 MNOK3.7 MNOK3.1 MNOK
Equity1.4 MNOK0.9 MNOK0.3 MNOK
Total liabilities2.2 MNOK2.7 MNOK2.8 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
985170649
Legal form
AS
Sector
Industri (22.250)
Purpose
Utførelse av konsulenttjenester innenfor produktutvikling, teknisk, økonomisk rådgivning og prosjektstyring, samt deltakelse i andre selskaper og alt som står i forbindelse med dette.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 2.2 MNOK (2023).
Founded
1 November 2002 24 years in operation
Share capital
0.50 MNOK
Business address
Iver R. Eides veg 32, 6490 EIDE (HUSTADVIKA)
Municipality
Hustadvika rank 12–22 of 38 in KOSTRA group 7
Latest accounts filed
2025
VAT registered
Yes
Website
www.vimax.no
Former names
Vimax AS until 2002
The company's business municipality, Hustadvika. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Indications · 2023

Worth a closer look

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −1.1 (median 3.1); Financial costs as a share of debt 5.0% (median 1.3%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −2.5% (median 3.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability27 weight 40%
Solidity45 weight 20%
Liquidity58 weight 5%
Growth– no data, left out
Consistency50 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 75%: the share of the weights that had data.

Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue9 MNOK3 MNOK
Operating margin −1.4% 4.1% 29 %
Profit margin −2.5% 3.4% shown, not part of the index
Return on assets −3.2% 6.8% 25 %
Equity ratio 39.3% 40.8% 49 %
Debt-to-equity 1.54 1.09 40 %
Current ratio 1.95 1.69 58 %
Revenue growth – 8.5% not compared

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 37, Vimax AS does better than 29% of companies in the Morning class Micro in the same sector (3,078 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Vimax AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2023

Working capital and debt

Working capital and debt · 2023
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
17 days 40 days 21 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
88 days 19 days 84 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
13.6% −2.5% 78 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
3.3% 39.0% 10 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−1.1 3.1 29 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
5.0% 1.3% 81 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
37.7% 3.6% 70 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): 1.2 MNOK.

Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2023

What the numbers say

Vimax AS had an operating margin of −1.4% and an equity ratio of 39.3% in 2023, and ranks 4,657 of 6,553 in Industri.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

One method gives a figure: 3 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: −0.2 MNOK 22.2 – not meaningful
EV/EBIT Operating profit: −0.1 MNOK 18.6 – not meaningful
P/B Equity: 1.4 MNOK 3.0 4 MNOK 3 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2023

Questions and answers

How profitable is Vimax AS?

The operating margin was −1.4% in 2023, against a median of 4.1% among companies in the Morning class Micro in the same sector. Return on assets was −3.2%. The company made a loss before tax.

How solid is Vimax AS?

The equity ratio was 39.3% in 2023 (median 40.8%). Debt-to-equity was 1.54 (median 1.09).

What is the liquidity of Vimax AS like?

The current ratio was 1.95 in 2023 (median 1.69).

How does Vimax AS compare in Industri?

Vimax AS ranks 4,657 of 6,553 in Industri for 2023. Among companies in the Morning class Micro it is number 2,174 of 3,078.

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Velin AS.

Velin AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Industri (2 companies), Eiendom (1 company) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Loss
3 companies: Vimax AS, Eidem Vest AS, Velin AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Velin AS operating · Industri
    • Vimax AS you are here 100% owned · operating · index 18 · number 6607 of 7072 in Industri
    • Eidem Vest AS 100% owned · operating · Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Velin AS (100%)
Ultimate owner: Velin AS

The owner: the majority owner Velin AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

Change 2007–2025: 100% of the shares changed owner (1 new and 2 departed owners). The majority owner changed.
New owners (companies): Velin AS

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index372818
Rank4,6575,8346,607
Operating margin−1.4%−5.4%−8.9%
Return on assets−3.2%−14.0%−22.8%
Equity ratio39.3%25.2%8.9%
Current ratio1.951.470.93
Revenue growth–8.4%−18.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue8.9 MNOK9.7 MNOK7.9 MNOK
Operating profit−0.1 MNOK−0.5 MNOK−0.7 MNOK
Profit before tax−0.2 MNOK−0.6 MNOK−0.8 MNOK
Tax expense−0.1 MNOK−0.1 MNOK−0.2 MNOK
Net profit−0.2 MNOK−0.5 MNOK−0.6 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets3.6 MNOK3.7 MNOK3.1 MNOK
Current assets2.7 MNOK2.8 MNOK2.5 MNOK
Equity1.4 MNOK0.9 MNOK0.3 MNOK
Retained earnings0.9 MNOK0.4 MNOK−0.2 MNOK
Total liabilities2.2 MNOK2.7 MNOK2.8 MNOK
Current liabilities1.4 MNOK1.9 MNOK2.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 4972379.