SAMSONITE NORWAY AS
Score · fiscal year 2025
61of 100
How to read this: the company is ahead of 72 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 1,056 of 3,712 · What are Morning company classes?
Place in the whole sector: 6,584 of 23,059 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 80 and solidity 53 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
SAMSONITE NORWAY AS is 11 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,712 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 6.7% (median 3.0%) and equity ratio 32.4% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 106 MNOK | 93 MNOK |
| Operating margin | 6.7% | 3.0% |
| Profit margin | 6.6% | 2.8% |
| Return on assets | 25.5% | 11.6% |
| Equity ratio | 32.4% | 30.0% |
| Debt-to-equity | 2.09 | 2.24 |
| Current ratio | 1.24 | 1.39 |
| Revenue growth | 6.9% | 6.1% |
| Revenue per employee | 4.08 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 61, SAMSONITE NORWAY AS does better than 72% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.
Score 2023–2025
- SAMSONITE NORWAY AS
- Median: companies in the Morning class Medium in the same sector
SAMSONITE NORWAY AS has a score of 61 for 2025, rank 6,584 of 23,059 in the sector.
Strongest: Profitability: percentile 80 against peers, operating margin 6.7% against a median of 3.0%. Consistency: percentile 69 against peers.
Weakest: Liquidity: percentile 37 against peers, current ratio 1.24 against a median of 1.39.
Worth a closer look
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
SAMSONITE NORWAY AS had an operating margin of 6.7% and an equity ratio of 32.4% in 2025, and ranks 6,584 of 23,059 in Handel.
From 2024 to 2025: the equity ratio rose from 25.5% to 32.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 9 MNOK and 69 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 54 MNOK |
| EV/EBIT | 8.0 | 69 MNOK |
| P/B | 1.0 | 9 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 80 | weight 30% |
|---|---|---|
| Solidity | 53 | weight 25% |
| Liquidity | 37 | weight 15% |
| Growth | 53 | weight 15% |
| Consistency | 69 | weight 15% |
Durability: 56 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is SAMSONITE NORWAY AS?
The operating margin was 6.7% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 25.5%.
How solid is SAMSONITE NORWAY AS?
The equity ratio was 32.4% in 2025 (median 30.0%). Debt-to-equity was 2.09 (median 2.24).
What is the liquidity of SAMSONITE NORWAY AS like?
The current ratio was 1.24 in 2025 (median 1.39).
How does SAMSONITE NORWAY AS compare in Handel?
SAMSONITE NORWAY AS ranks 6,584 of 23,059 in Handel for 2025. Among companies in the Morning class Medium it is number 1,056 of 3,712. Revenue changed by 6.9% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 985267219
- Legal form
- AS · part of a group
- Sector
- Handel (46.490)
- Morning company class
- Medium
- Employees
- 26 registered 10 August 2026
- Founded
- 1 January 2003 23 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Bogstadveien 23, 0355 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.samsonite.com
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Damien Marie Albert Mignot
- Board member
- Stefaan Lefebvre
- Auditor
- KPMG AS
- Accountant
- ECONPARTNER AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 51 | 55 | 61 | |
| Rank | 10,301 | 9,265 | 6,584 | |
| Operating margin | 5.3% | 4.9% | 6.7% | |
| Return on assets | 20.3% | 21.8% | 25.5% | |
| Equity ratio | 20.3% | 25.5% | 32.4% | |
| Current ratio | 1.23 | 1.20 | 1.24 | |
| Revenue growth | – | 6.1% | 6.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 93.4 MNOK | 99.1 MNOK | 106.0 MNOK |
| Operating profit | 5.0 MNOK | 4.8 MNOK | 7.1 MNOK |
| Profit before tax | 4.9 MNOK | 4.7 MNOK | 7.0 MNOK |
| Net profit | 3.8 MNOK | 3.6 MNOK | 5.4 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 24.7 MNOK | 22.2 MNOK | 28.0 MNOK |
| Current assets | 24.2 MNOK | 19.8 MNOK | 23.4 MNOK |
| Equity | 5.0 MNOK | 5.7 MNOK | 9.1 MNOK |
| Retained earnings | 4.9 MNOK | 5.6 MNOK | 9.0 MNOK |
| Total liabilities | 19.7 MNOK | 16.5 MNOK | 18.9 MNOK |
| Current liabilities | 19.7 MNOK | 16.5 MNOK | 18.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6984372.
Further
Similar companies
- KOKKENS MATSENTER AS index 61, rank 6,573 · compare
- HELENA COSMETICS AS index 61, rank 6,579 · compare
- MPACK AS index 61, rank 6,583 · compare
- NORGESGRUPPEN BUSKERUD AS index 61, rank 6,595 · compare
- PERMOBIL AS index 61, rank 6,597 · compare