Exorlive AS

Org. no. 985542597 · Oslo · Founded 2003 · 50 employees

Score · fiscal year 2025

83of 100

How to read this: the company is ahead of 98 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 13 of 592 · What are Morning company classes?
Place in the whole sector: 36 of 2,301 · Informasjon og kommunikasjon

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 88 and solidity 92 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Exorlive AS is 34 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 49 among 592 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 33.4% (median 6.1%) and equity ratio 70.6% (median 30.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 2 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue75 MNOK116 MNOK
Operating margin 33.4% 6.1% 95 %
Profit margin 36.2% 6.6% shown, not part of the index
Return on assets 31.4% 11.8% 81 %
Equity ratio 70.6% 30.2% 92 %
Debt-to-equity 0.42 2.27 92 %
Current ratio 3.02 1.17 94 %
Revenue growth 10.1% 7.2% 59 %
Revenue per employee1.50 MNOK2.54 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 83, Exorlive AS does better than 98% of companies in the Morning class Medium in the same sector (592 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Exorlive AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Exorlive AS has a score of 83 for 2025, rank 36 of 2,301 in the sector.

Strongest: Liquidity: percentile 94 against peers, current ratio 3.02 against a median of 1.17. Solidity: percentile 92 against peers, equity ratio 70.6% against a median of 30.2%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Exorlive AS had an operating margin of 33.4% and an equity ratio of 70.6% in 2025, and ranks 36 of 2,301 in Informasjon og kommunikasjon.

From 2024 to 2025: the operating margin rose from 31.3% to 33.4% and revenue grew by 10%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 63 MNOK and 262 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 21.3 MNOK 10.0 213 MNOK
EV/EBIT Operating profit: 25.1 MNOK
minus net debt −60.6 MNOK
8.0 262 MNOK
P/B Equity: 62.8 MNOK 1.0 63 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 33.4% (median 6.1%); Equity ratio 70.6% (median 30.2%); Current ratio 3.02 (median 1.17).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 4.0%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability88 weight 30%
Solidity92 weight 25%
Liquidity94 weight 15%
Growth59 weight 15%
Consistency70 weight 15%

Durability: 87 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Exorlive AS?

The operating margin was 33.4% in 2025, against a median of 6.1% among companies in the Morning class Medium in the same sector. Return on assets was 31.4%.

How solid is Exorlive AS?

The equity ratio was 70.6% in 2025 (median 30.2%). Debt-to-equity was 0.42 (median 2.27).

What is the liquidity of Exorlive AS like?

The current ratio was 3.02 in 2025 (median 1.17).

How does Exorlive AS compare in Informasjon og kommunikasjon?

Exorlive AS ranks 36 of 2,301 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Medium it is number 13 of 592. Revenue changed by 10.1% from the year before.

From the Central Coordinating Register

Org. no.
985542597
Legal form
AS
Sector
Informasjon og kommunikasjon (58.290)
Morning company class
Medium
Employees
50 registered 10 October 2026
Founded
23 March 2003 23 years in operation
Share capital
0.19 MNOK
Business address
Hovfaret 4, 0275 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
Website
www.exorlive.com

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 2 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index928783
Rank241536
Operating margin28.1%31.3%33.4%
Return on assets38.0%38.8%31.4%
Equity ratio68.9%69.7%70.6%
Current ratio3.153.263.02
Revenue growth–25.0%10.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue54.6 MNOK68.3 MNOK75.2 MNOK
Operating profit15.4 MNOK21.4 MNOK25.1 MNOK
Profit before tax15.7 MNOK22.3 MNOK27.3 MNOK
Net profit12.4 MNOK17.5 MNOK21.3 MNOK
Financial expenses0.9 MNOK0.8 MNOK0.7 MNOK
Total assets43.7 MNOK59.6 MNOK89.0 MNOK
Current assets42.5 MNOK58.6 MNOK79.0 MNOK
Equity30.1 MNOK41.6 MNOK62.8 MNOK
Retained earnings27.4 MNOK38.9 MNOK60.1 MNOK
Total liabilities13.6 MNOK18.1 MNOK26.2 MNOK
Current liabilities13.5 MNOK18.0 MNOK26.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 7171715.