Totem AS

Org. no. 985708401 · Oslo · Founded 2003 · 8 employees

Score · fiscal year 2024

71of 100

How to read this: the company is ahead of 87 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 954 of 7,172 · What are Morning company classes?
Place in the whole sector: 3,004 of 22,333 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 79 and solidity 79 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Totem AS is 20 points above the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 7,172 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 10.8% (median 3.0%) and equity ratio 62.7% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue10 MNOK20 MNOK
Operating margin 10.8% 3.0% 86 %
Profit margin 11.2% 2.7% shown, not part of the index
Return on assets 17.9% 8.9% 72 %
Equity ratio 62.7% 36.4% 80 %
Debt-to-equity 0.60 1.53 78 %
Current ratio 2.43 1.71 70 %
Revenue growth 6.1% 3.8% 57 %
Revenue per employee1.31 MNOK2.05 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 71, Totem AS does better than 87% of companies in the Morning class Small in the same sector (7,172 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Totem AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Totem AS had an operating margin of 10.8% and an equity ratio of 62.7% in 2024, and ranks 3,004 of 22,333 in Handel.

From 2023 to 2024: the operating margin rose from 5.5% to 10.8% and the equity ratio fell from 73.7% to 62.7%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 4 MNOK and 12 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.9 MNOK 10.0 9 MNOK
EV/EBIT Operating profit: 1.1 MNOK
minus net debt −2.5 MNOK
8.0 12 MNOK
P/B Equity: 4.2 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability79 weight 30%
Solidity79 weight 25%
Liquidity70 weight 15%
Growth57 weight 15%
Consistency56 weight 15%

Durability: 74 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Totem AS?

The operating margin was 10.8% in 2024, against a median of 3.0% among companies in the Morning class Small in the same sector. Return on assets was 17.9%.

How solid is Totem AS?

The equity ratio was 62.7% in 2024 (median 36.4%). Debt-to-equity was 0.60 (median 1.53).

What is the liquidity of Totem AS like?

The current ratio was 2.43 in 2024 (median 1.71).

How does Totem AS compare in Handel?

Totem AS ranks 3,004 of 22,333 in Handel for 2024. Among companies in the Morning class Small it is number 954 of 7,172. Revenue changed by 6.1% from the year before.

From the Central Coordinating Register

Org. no.
985708401
Legal form
AS
Sector
Handel (46.630)
Morning company class
Small
Employees
8 registered 10 July 2023
Founded
27 April 2003 23 years in operation
Share capital
0.15 MNOK
Business address
Caspar Storms vei 17, 0664 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
Website
totemkran.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jan Gunnar Falstad
Chair of the board
Jan Gunnar Falstad
Board member
Jarl Vegar Paulsen
Deputy member
Odd Arne Lauritzen
Auditor
Vidi Revisjon AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index777167
Rank2,5383,0044,372
Operating margin5.5%10.8%9.1%
Return on assets11.2%17.9%14.9%
Equity ratio73.7%62.7%70.0%
Current ratio3.492.433.11
Revenue growth–6.1%−9.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.9 MNOK10.5 MNOK9.4 MNOK
Operating profit0.5 MNOK1.1 MNOK0.9 MNOK
Profit before tax0.6 MNOK1.2 MNOK0.9 MNOK
Net profit0.5 MNOK0.9 MNOK0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets5.2 MNOK6.7 MNOK6.3 MNOK
Current assets4.8 MNOK6.0 MNOK5.8 MNOK
Equity3.9 MNOK4.2 MNOK4.4 MNOK
Retained earnings3.7 MNOK4.0 MNOK4.2 MNOK
Total liabilities1.4 MNOK2.5 MNOK1.9 MNOK
Current liabilities1.4 MNOK2.5 MNOK1.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5898511.