BYGGMESTER BUGGE AS

Org. no. 985875960 · TRONDHEIM · Founded 2003 · 11 employees

Score · fiscal year 2025

45of 100

How to read this: the company is ahead of 40 % of small companies in the same sector in 2025. What does this mean?

Rank: 19,711 of 32,582 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 75 and solidity 25 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BYGGMESTER BUGGE AS is 5 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,472 companies.

Against small companies in the same sector in 2025: operating margin 7.8% (median 3.7%) and equity ratio 18.3% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue30 MNOK3 MNOK
Operating margin 7.8% 3.7% 65 %
Profit margin 8.1% 3.4% shown, not part of the index
Return on assets 30.2% 5.7% 85 %
Equity ratio 18.3% 36.5% 32 %
Debt-to-equity 4.46 1.20 18 %
Current ratio 1.17 1.45 38 %
Revenue growth −24.0% 3.0% 20 %
Revenue per employee2.76 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 45, BYGGMESTER BUGGE AS does better than 40% of small companies in the same sector (31,720 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BYGGMESTER BUGGE AS
  • Median: small companies in the same sector
Summary analysis

BYGGMESTER BUGGE AS has a score of 45 for 2025, rank 19,711 of 32,582 in the sector.

Strongest: Profitability: percentile 75 against peers, operating margin 7.8% against a median of 3.7%.

Weakest: Growth: percentile 20 against peers, revenue growth −24.0% against a median of 3.0%. Solidity: percentile 25 against peers, equity ratio 18.3% against a median of 36.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BYGGMESTER BUGGE AS had an operating margin of 7.8% and an equity ratio of 18.3% in 2025, and ranks 19,711 of 32,582 in Bygg og anlegg.

From 2024 to 2025: revenue fell by 24%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 22 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.9 MNOK 10.0 19 MNOK
EV/EBIT Operating profit: 2.4 MNOK
minus net debt −3.0 MNOK
8.0 22 MNOK
P/B Equity: 1.5 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability75 weight 30%
Solidity25 weight 25%
Liquidity38 weight 15%
Growth20 weight 15%
Consistency50 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BYGGMESTER BUGGE AS?

The operating margin was 7.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 30.2%.

How solid is BYGGMESTER BUGGE AS?

The equity ratio was 18.3% in 2025 (median 36.5%). Debt-to-equity was 4.46 (median 1.20).

What is the liquidity of BYGGMESTER BUGGE AS like?

The current ratio was 1.17 in 2025 (median 1.45).

How does BYGGMESTER BUGGE AS compare in Bygg og anlegg?

BYGGMESTER BUGGE AS ranks 19,711 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 19,025 of 31,720. Revenue changed by −24.0% from the year before.

From the Central Coordinating Register

Org. no.
985875960
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
11 registered 10 October 2026
Founded
17 June 2003 23 years in operation
Share capital
0.20 MNOK
Business address
Industriveien 5, 7072 HEIMDAL (TRONDHEIM)
Municipality
Trondheim rank 3–7 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ketil Dypdalsbakk
Chair of the board
Øystein Eriksen
Board member
Ola Høgli
Board member
Anders Fiksdal
Board member
Ketil Dypdalsbakk
Board member
Morten Bredesen Smaavik
Auditor
SYSTEMREVISJON FOSEN AS
Accountant
ÅFJORD REGNSKAP AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index335845
Rank21,78710,74819,711
Operating margin−0.9%9.2%7.8%
Return on assets−3.4%40.2%30.2%
Equity ratio18.9%21.3%18.3%
Current ratio1.351.301.17
Revenue growth–75.4%−24.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue22.8 MNOK39.9 MNOK30.3 MNOK
Operating profit−0.2 MNOK3.7 MNOK2.4 MNOK
Profit before tax−0.2 MNOK3.7 MNOK2.5 MNOK
Net profit−0.2 MNOK3.1 MNOK1.9 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets7.4 MNOK9.4 MNOK8.2 MNOK
Current assets7.4 MNOK9.4 MNOK7.7 MNOK
Equity1.4 MNOK2.0 MNOK1.5 MNOK
Retained earnings1.2 MNOK1.8 MNOK1.3 MNOK
Total liabilities6.0 MNOK7.4 MNOK6.7 MNOK
Current liabilities5.5 MNOK7.2 MNOK6.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6745462.