NORPRO AS
Score · fiscal year 2025
70of 100
How to read this: the company is ahead of 87 % of small companies in the same sector in 2025. What does this mean?
Rank: 4,985 of 38,670 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 69 and solidity 81 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
NORPRO AS is 20 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 7.3% (median 2.5%) and equity ratio 83.8% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 12 MNOK | 3 MNOK |
| Operating margin | 7.3% | 2.5% |
| Profit margin | 15.7% | 2.2% |
| Return on assets | 11.8% | 4.0% |
| Equity ratio | 83.8% | 38.3% |
| Debt-to-equity | 0.19 | 0.99 |
| Current ratio | 15.01 | 1.70 |
| Revenue growth | −11.8% | 3.5% |
| Revenue per employee | 1.68 MNOK | 1.62 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 70, NORPRO AS does better than 87% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- NORPRO AS
- Median: small companies in the same sector
NORPRO AS has a score of 70 for 2025, rank 4,985 of 38,670 in the sector.
Strongest: Liquidity: percentile 92 against peers, current ratio 15.01 against a median of 1.70. Solidity: percentile 81 against peers, equity ratio 83.8% against a median of 38.3%.
Weakest: Growth: percentile 24 against peers, revenue growth −11.8% against a median of 3.5%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
NORPRO AS had an operating margin of 7.3% and an equity ratio of 83.8% in 2025, and ranks 4,985 of 38,670 in Handel.
From 2024 to 2025: the operating margin fell from 11.3% to 7.3% and revenue fell by 12%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 8 MNOK and 16 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 16 MNOK |
| EV/EBIT | 8.0 | 8 MNOK |
| P/B | 1.0 | 14 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 69 | weight 30% |
|---|---|---|
| Solidity | 81 | weight 25% |
| Liquidity | 92 | weight 15% |
| Growth | 24 | weight 15% |
| Consistency | 77 | weight 15% |
Durability: 74 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is NORPRO AS?
The operating margin was 7.3% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 11.8%.
How solid is NORPRO AS?
The equity ratio was 83.8% in 2025 (median 38.3%). Debt-to-equity was 0.19 (median 0.99).
What is the liquidity of NORPRO AS like?
The current ratio was 15.01 in 2025 (median 1.70).
How does NORPRO AS compare in Handel?
NORPRO AS ranks 4,985 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 4,688 of 36,579. Revenue changed by −11.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 986142444
- Legal form
- AS
- Sector
- Handel (47.520)
- Size tier
- small
- Employees
- 7 registered 10 September 2026
- Founded
- 22 September 2003 23 years in operation
- Share capital
- 0.40 MNOK
- Business address
- Øverengsmoen 44, 2480 KOPPANG (STOR-ELVDAL)
- Municipality
- Stor-Elvdal rank 22–33 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Pinehas Austeng
- Chair of the board
- Preben Henriksen
- Board member
- Pinehas Austeng
- Auditor
- GUDBRANDSDAL REVISJON AS
- Accountant
- SØR-ØSTERDAL REGNSKAPSLAG SA
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 81 | 71 | 70 | |
| Rank | 2,042 | 4,443 | 4,985 | |
| Operating margin | 13.9% | 11.3% | 7.3% | |
| Return on assets | 15.5% | 11.9% | 11.8% | |
| Equity ratio | 75.2% | 78.1% | 83.8% | |
| Current ratio | 8.31 | 8.58 | 15.01 | |
| Revenue growth | – | −7.0% | −11.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 14.3 MNOK | 13.3 MNOK | 11.8 MNOK |
| Operating profit | 2.0 MNOK | 1.5 MNOK | 0.9 MNOK |
| Profit before tax | 2.1 MNOK | 1.7 MNOK | 1.8 MNOK |
| Net profit | 1.6 MNOK | 1.4 MNOK | 1.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 14.4 MNOK | 15.6 MNOK | 16.5 MNOK |
| Current assets | 12.4 MNOK | 13.6 MNOK | 14.6 MNOK |
| Equity | 10.8 MNOK | 12.2 MNOK | 13.8 MNOK |
| Retained earnings | 10.4 MNOK | 11.8 MNOK | 13.4 MNOK |
| Total liabilities | 3.6 MNOK | 3.4 MNOK | 2.7 MNOK |
| Current liabilities | 1.5 MNOK | 1.6 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7100506.
Further
Similar companies
- SFD HOLDING AS index 70, rank 4,982 · compare
- FOAMROX AS index 70, rank 4,983 · compare
- WANG HANDEL AS index 70, rank 4,984 · compare
- NILS HAUGEN AS index 70, rank 4,986 · compare
- GJØVDAL HANDEL AS index 70, rank 4,987 · compare