Karde AS

Org. no. 986429360 · Oslo · Founded 2004

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2025

21of 100

How to read this: the company is ahead of 7 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 4,927 of 5,281 · What are Morning company classes?
Place in the whole sector: 6,188 of 6,603 · Revisjon, regnskap og rådgivning

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 5 and resilience 12 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Karde AS is 30 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 51 among 5,279 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −18.8% (median 11.4%) and equity ratio 4.4% (median 44.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue fell by 7 % from 2023 to 2025, to 4.0 MNOK. The operating margin fell from 1.2% in 2023 to −18.8% in 2025. The equity ratio fell from 52.2% in 2023 to 4.4% in 2025.

Score · 2025 21 −18 points since 2023 (weaker)
Operating revenue · 2025 4.0 MNOK −7% since 2023 (weaker)
Net profit · 2025 −0.7 MNOK −1,346% since 2023 (weaker)
Operating margin · 2025 −18.8% −20.0 pp since 2023 (weaker)
Equity ratio · 2025 4.4% −47.9 pp since 2023 (weaker)
Current ratio · 2025 1.05 −1.05 since 2023 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Summary analysis

Karde AS has a score of 21 for 2025, rank 6,188 of 6,603 in the sector.

Strongest: Growth: percentile 58 against peers, revenue growth 16.1% against a median of 6.5%.

Weakest: Profitability: percentile 5 against peers, operating margin −18.8% against a median of 11.4%. Solidity: percentile 9 against peers, equity ratio 4.4% against a median of 44.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 4.4% (median 44.0%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −18.5% (median 12.4%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −18.8% (median 11.4%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −44.2% (median −7.1%); Current ratio 1.05 (median 1.68).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability5 weight 40%
Solidity9 weight 20%
Liquidity19 weight 5%
Growth58 weight 25%
Consistency17 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 25 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue4 MNOK3 MNOK
Operating margin −18.8% 11.4% 5 %
Profit margin −18.5% 12.4% shown, not part of the index
Return on assets −27.5% 18.5% 5 %
Equity ratio 4.4% 44.0% 12 %
Debt-to-equity 21.83 1.09 5 %
Current ratio 1.05 1.68 19 %
Revenue growth 16.1% 6.5% 64 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 21, Karde AS does better than 7% of companies in the Morning class Micro in the same sector (5,281 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Karde AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
74 days 52 days 65 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
– 0 days not compared
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−44.2% −7.1% 8 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
69.9% 54.7% 65 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
– 28.2 not compared
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
– 0.4% not compared
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 1.6% not compared

Net working capital (current assets less bank deposits less current liabilities): −1.8 MNOK.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Karde AS rose by 0.2 percentage points. Comparable companies fell by a median 0.4 points. So the company did 0.5 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Karde AS moved the same way as comparable companies 1 times. About 7% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Karde AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−19.0%11.8% −20.2 percentage points −1.0 percentage points −19.2 percentage points
2025−18.8%11.4% +0.2 percentage points −0.4 percentage points +0.5 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Karde AS. The figures stand side by side; we claim no cause.

Turnover index: legal and accounting activities (indeks (2021 = 100))

Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Karde AS rose 0.2 percentage points.

Turnover index: legal and accounting activities per year and the operating margin of Karde AS
Measure202120222023202420252026
Turnover index: legal and accounting activities, annual average100.4107.7127.0135.2141.7149.6 (so far)
Change from the year before+8.7%+7.3%+17.9%+6.4%+4.8%+5.5%
The company's operating margin––1.2%−19.0%−18.8%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: management consultancy (indeks (2021 = 100))

Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Karde AS rose 0.2 percentage points.

Turnover index: management consultancy per year and the operating margin of Karde AS
Measure202120222023202420252026
Turnover index: management consultancy, annual average99.4104.0114.9116.0123.6128.7 (so far)
Change from the year before+17.3%+4.6%+10.5%+1.0%+6.5%+4.1%
The company's operating margin––1.2%−19.0%−18.8%–

Source: SSB (13863, CC BY 4.0). Source

Service prices: legal and accounting (indeks (2021 = 100))

Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Karde AS rose 0.2 percentage points.

Service prices: legal and accounting per year and the operating margin of Karde AS
Measure202120222023202420252026
Service prices: legal and accounting, annual average100.0104.8111.8117.4123.2127.0 (so far)
Change from the year before+3.4%+4.8%+6.7%+5.0%+4.9%+3.1%
The company's operating margin––1.2%−19.0%−18.8%–

Source: SSB (14335, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Karde AS rose 0.2 percentage points.

Consumer price index per year and the operating margin of Karde AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––1.2%−19.0%−18.8%–

Source: SSB (14710, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Karde AS rose 0.2 percentage points.

Policy rate per year and the operating margin of Karde AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––1.2%−19.0%−18.8%–

Source: Norges Bank (IR, NLOD 2.0). Source

Wage index: legal and accounting (indeks)

Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Karde AS rose 0.2 percentage points.

Wage index: legal and accounting per year and the operating margin of Karde AS
Measure202120222023202420252026
Wage index: legal and accounting, annual average86.289.893.999.1104.4108.4 (so far)
Change from the year before+5.1%+4.3%+4.5%+5.6%+5.4%+3.8%
The company's operating margin––1.2%−19.0%−18.8%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Karde AS had an operating margin of −18.8% and an equity ratio of 4.4% in 2025, and ranks 6,188 of 6,603 in Revisjon, regnskap og rådgivning.

From 2024 to 2025: the equity ratio fell from 27.7% to 4.4% and revenue grew by 16%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −0.4 MNOK 22.4 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): −0.5 MNOK 17.4 – not meaningful
P/B Equity: 0.1 MNOK 4.1 0 MNOK 0 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Karde AS?

The operating margin was −18.8% in 2025, against a median of 11.4% among companies in the Morning class Micro in the same sector. Return on assets was −27.5%. The company made a loss before tax.

How solid is Karde AS?

The equity ratio was 4.4% in 2025 (median 44.0%). Debt-to-equity was 21.83 (median 1.09).

What is the liquidity of Karde AS like?

The current ratio was 1.05 in 2025 (median 1.68).

How does Karde AS compare in Revisjon, regnskap og rådgivning?

Karde AS ranks 6,188 of 6,603 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 4,927 of 5,281. Revenue changed by 16.1% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

City Marine AS: 87 / 74OC Consulting AS: 56 / 82Kaizen Consult AS: 46 / 46Frøy Konsulenter AS: 31 / 33Karde AS: 5 / 12Projektil AS: 98 / 77Hjertaker AS: 72 / 90Aksarben AS: 98 / 73Asap Drift AS: 18 / 2600252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
City Marine AS Lion 4 MNOK 94.9% 75
OC Consulting AS Lion 4 MNOK 22.7% 53
Kaizen Consult AS Beaver 4 MNOK 9.2% 46
Frøy Konsulenter AS Beaver 4 MNOK 2.2% 31
Karde AS (this company) Beaver 4 MNOK −18.8% 21
Projektil AS Lion 4 MNOK 96.0% 88
Hjertaker AS Lion 4 MNOK 48.1% 68
Aksarben AS · same municipality Lion 4 MNOK 92.3% 86
Asap Drift AS Beaver 4 MNOK 0.0% 28

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Hybrion AS.

Hybrion AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Revisjon, regnskap og rådgivning (2 companies), Teknisk tjenesteyting og forskning (1 company) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Negative equity
1 company: Mylifeproducts AS
Loss
3 companies: Karde AS, Hybrion AS, Mylifeproducts AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Hybrion AS operating · Revisjon, regnskap og rådgivning
    • Karde AS you are here 100% owned · operating · index 21 · number 6188 of 6603 in Revisjon, regnskap og rådgivning
      • Mylifeproducts AS 60% owned · operating · Teknisk tjenesteyting og forskning · negative equity

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
986429360
Legal form
AS
Sector
Revisjon, regnskap og rådgivning (70.200)
Purpose
Å drive virksomhetsrådgivning, samt å utvikle, implementere og drifte ikt-tjenester for omstilling og effektivisering av offentlige og private virksomheter i Norge og i utlandet, herunder å delta i andre selskaper som aksjonær eller på annen måte.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 2.0 MNOK (2025).
Founded
1 January 2004 22 years in operation
Share capital
0.10 MNOK
Business address
Irisveien 14, 0870 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
VAT registered
Yes
Website
www.karde.no
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Hybrion AS (100%)
Ultimate owner: Hybrion AS

The owner: the majority owner Hybrion AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

Change 2007–2025: 100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Hybrion AS
Departed (companies): Palpacom AS

Majority owner of: Mylifeproducts AS (60%)

Holds shares in: Mylifeproducts AS (60%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index381621
Rank4,1886,0486,188
Operating margin1.2%−19.0%−18.8%
Return on assets2.2%−23.4%−27.5%
Equity ratio52.2%27.7%4.4%
Current ratio2.091.381.05
Revenue growth–−19.5%16.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue4.3 MNOK3.4 MNOK4.0 MNOK
Operating profit0.1 MNOK−0.7 MNOK−0.8 MNOK
Profit before tax0.1 MNOK−0.6 MNOK−0.7 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.1 MNOK−0.6 MNOK−0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK–
Total assets2.7 MNOK2.7 MNOK2.7 MNOK
Current assets2.7 MNOK2.7 MNOK2.7 MNOK
Equity1.4 MNOK0.8 MNOK0.1 MNOK
Retained earnings1.3 MNOK0.7 MNOK0.0 MNOK
Total liabilities1.3 MNOK2.0 MNOK2.6 MNOK
Current liabilities1.3 MNOK2.0 MNOK2.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6385589.