Eikli Eiendom AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 82.0% Better than the industry Industry: 46.0%
- Returns · return on assets 17.5% Better than the industry Industry: 7.0%
- Solidity · equity ratio 16.2% Weaker than the industry Industry: 27.5%
- Liquidity · current ratio 1.27 About like the industry Industry: 1.38
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2023
62of 100
How to read this: the company is ahead of 71 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 6,211 of 21,549 · What are Morning company classes?
Place in the whole sector: 7,729 of 27,046 · Eiendom
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 87 and resilience 32 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Eikli Eiendom AS is 12 points above the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 21,547 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 82.0% (median 46.0%) and equity ratio 16.2% (median 27.5%).
How it has gone · 2023–2025
Revenue fell by 5 % from 2023 to 2025, to 4.6 MNOK. The operating margin fell from 82.0% in 2023 to 80.4% in 2025. The equity ratio rose from 16.2% in 2023 to 17.3% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.8 MNOK | 5.1 MNOK | 4.6 MNOK |
| Operating profit | 4.0 MNOK | 4.2 MNOK | 3.7 MNOK |
| Net profit | 2.5 MNOK | 2.6 MNOK | 2.3 MNOK |
| Total assets | 23.9 MNOK | 22.8 MNOK | 21.3 MNOK |
| Equity | 3.9 MNOK | 3.8 MNOK | 3.7 MNOK |
| Total liabilities | 20.0 MNOK | 19.1 MNOK | 17.6 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 987031360
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Purpose
- Drift og utvikling av tomter og eiendom, herunder deltakelse i andre selskaper.
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 June 2004 22 years in operation
- Share capital
- 2.90 MNOK
- Business address
- Hvervenmoveien 49, 3511 HØNEFOSS (RINGERIKE)
- Municipality
- Ringerike rank 6–11 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 339 days (median 47 days).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.7% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 87 | weight 40% |
|---|---|---|
| Solidity | 32 | weight 20% |
| Liquidity | 47 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 24 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 2 MNOK |
| Operating margin | 82.0% | 46.0% |
| Profit margin | 67.1% | 22.8% |
| Return on assets | 17.5% | 7.0% |
| Equity ratio | 16.2% | 27.5% |
| Debt-to-equity | 5.17 | 2.20 |
| Current ratio | 1.27 | 1.38 |
| Revenue growth | – | 5.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 62, Eikli Eiendom AS does better than 71% of companies in the Morning class Micro in the same sector (21,549 companies) in 2023.
Score 2023–2025
- Eikli Eiendom AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
339 days | 47 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
– | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
– | −13.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
– | 54.1% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
4.2 | 1.7 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
4.7% | 4.5% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
82.4% | 83.0% | |
Of the financial costs of 0.9 MNOK, 0.9 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Eikli Eiendom AS had an operating margin of 82.0% and an equity ratio of 16.2% in 2023, and ranks 7,729 of 27,046 in Eiendom.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 2 MNOK and 30 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | 16 MNOK |
| EV/EBIT | 19.2 | 30 MNOK |
| P/B | 0.7 | 2 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 76 MNOK |
| Enterprise value after the size adjustment | 47 MNOK |
| Less net debt (rough figure) | 17 MNOK |
| Equity value | 30 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 35% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Eikli Eiendom AS?
The operating margin was 82.0% in 2023, against a median of 46.0% among companies in the Morning class Micro in the same sector. Return on assets was 17.5%.
How solid is Eikli Eiendom AS?
The equity ratio was 16.2% in 2023 (median 27.5%). Debt-to-equity was 5.17 (median 2.20).
What is the liquidity of Eikli Eiendom AS like?
The current ratio was 1.27 in 2023 (median 1.38).
How does Eikli Eiendom AS compare in Eiendom?
Eikli Eiendom AS ranks 7,729 of 27,046 in Eiendom for 2023. Among companies in the Morning class Micro it is number 6,211 of 21,549.
Group structure · 2025
24 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Adlon AS. Persons are not shown by name.
Group accounts. Adlon AS for 2025: index 54 of 100, number 101 of 240 groups. See the group accounts
The group in figures
- Sectors
- Handel (7 companies), Annen tjenesteyting (2 companies), Eiendom (14 companies), Kultur og fritid (1 company) 24 of 24 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 152 in all. Asker 59, Nesbyen 26, Ringerike 21, Nord-Aurdal 18, Voss 17, Ullensvang 11 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 7 companies: Bilgården AS, Helgelandsmoen Næringspark AS, Kontoreiendom AS, Xpadel AS, Vestre Torv AS, Billingstadsletta 48 AS …
- Changed 2024–2025
- 2 companies joined the group: Odda Bilsenter AS, Hmv Bilsenter AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Adlon AS
-
Xpnd AS
- Eikli Eiendom AS you are here
- Xpnd Automotive AS
- Nesbyen Auto AS
- Valdres Auto AS
- Hmv Bilsenter AS
- Bilgården AS
- Odda Bilsenter AS
- Helgelandsmoen Næringspark AS
- Kontoreiendom AS
- Asbjørnsens Gate 19-21 AS
- AS Ringerike Meieris Eiendomsselskap
- Osloveien 23 II AS
- Dronning Åstasgate 2 AS
- Alfarvegen 7 AS
- and 6 more companies
-
The tree shows up to 4 levels below the top. Large groups have more companies than shown.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Xpnd AS (100%)
Ultimate owner: private person
- Xpnd AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Xpnd AS
Departed (companies): Xpnd AS
Holds shares in: First Properties AS (50%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 62 | 61 | 57 | |
| Rank | 7,729 | 7,442 | 10,259 | |
| Operating margin | 82.0% | 82.2% | 80.4% | |
| Return on assets | 17.5% | 19.2% | 18.1% | |
| Equity ratio | 16.2% | 16.6% | 17.3% | |
| Current ratio | 1.27 | 1.08 | 0.88 | |
| Revenue growth | – | 4.8% | −9.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.8 MNOK | 5.1 MNOK | 4.6 MNOK |
| Operating profit | 4.0 MNOK | 4.2 MNOK | 3.7 MNOK |
| Profit before tax | 3.2 MNOK | 3.4 MNOK | 3.0 MNOK |
| Tax expense | 0.7 MNOK | 0.7 MNOK | 0.7 MNOK |
| Net profit | 2.5 MNOK | 2.6 MNOK | 2.3 MNOK |
| Financial expenses | 0.9 MNOK | 1.0 MNOK | 0.9 MNOK |
| Total assets | 23.9 MNOK | 22.8 MNOK | 21.3 MNOK |
| Current assets | 4.5 MNOK | 4.0 MNOK | 3.0 MNOK |
| Equity | 3.9 MNOK | 3.8 MNOK | 3.7 MNOK |
| Retained earnings | 0.1 MNOK | 0.1 MNOK | – |
| Total liabilities | 20.0 MNOK | 19.1 MNOK | 17.6 MNOK |
| Current liabilities | 3.5 MNOK | 3.7 MNOK | 3.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5095293.
Further
Similar companies
- Lersbrygga 14-16 AS index 62, rank 7,726 · compare
- Slependveien 108 AS index 62, rank 7,730 · compare
- Karoline Eggens Vei 3 AS index 62, rank 7,731 · compare
- Srs Eiendom AS index 62, rank 7,732 · compare
- Srt 4 AS index 62, rank 7,733 · compare