LAYHER AS

Org. no. 987768525 · ULLENSAKER · Founded 2004 · 11 employees

Score · fiscal year 2023

70of 100

How to read this: the company is ahead of 79 % of companies in the Morning class Medium in the same sector in 2023. What does this mean?

Rank in the Morning class Medium: 704 of 3,284 · What are Morning company classes?
Place in the whole sector: 4,374 of 21,216 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 52 and solidity 79 out of 100 among companies in the Morning class Medium in the same sector in 2023. Methodology

Against the sector

LAYHER AS is 20 points above the median for companies in the Morning class Medium in the same sector in 2023.

Median score 50 among 3,284 companies.

Against companies in the Morning class Medium in the same sector in 2023: operating margin 5.0% (median 2.9%) and equity ratio 52.0% (median 29.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue100 MNOK91 MNOK
Operating margin 5.0% 2.9% 68 %
Profit margin 5.0% 2.7% shown, not part of the index
Return on assets 7.9% 11.6% 36 %
Equity ratio 52.0% 29.5% 79 %
Debt-to-equity 0.92 2.32 79 %
Current ratio 1.89 1.39 73 %
Revenue growth – 5.2% not compared
Revenue per employee9.06 MNOK4.75 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 70, LAYHER AS does better than 79% of companies in the Morning class Medium in the same sector (3,284 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • LAYHER AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2023

What the numbers say

LAYHER AS had an operating margin of 5.0% and an equity ratio of 52.0% in 2023, and ranks 4,374 of 21,216 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 33 MNOK and 44 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.9 MNOK 10.0 39 MNOK
EV/EBIT Operating profit: 5.0 MNOK
minus net debt −4.8 MNOK
8.0 44 MNOK
P/B Equity: 32.9 MNOK 1.0 33 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability52 weight 30%
Solidity79 weight 25%
Liquidity73 weight 15%
Growth– no data, left out
Consistency86 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is LAYHER AS?

The operating margin was 5.0% in 2023, against a median of 2.9% among companies in the Morning class Medium in the same sector. Return on assets was 7.9%.

How solid is LAYHER AS?

The equity ratio was 52.0% in 2023 (median 29.5%). Debt-to-equity was 0.92 (median 2.32).

What is the liquidity of LAYHER AS like?

The current ratio was 1.89 in 2023 (median 1.39).

How does LAYHER AS compare in Handel?

LAYHER AS ranks 4,374 of 21,216 in Handel for 2023. Among companies in the Morning class Medium it is number 704 of 3,284.

From the Central Coordinating Register

Org. no.
987768525
Legal form
AS
Sector
Handel (46.830)
Morning company class
Medium
Employees
11 registered 10 September 2026
Founded
28 December 2004 21 years in operation
Share capital
0.10 MNOK
Business address
Industrivegen 30, 2069 JESSHEIM (ULLENSAKER)
Municipality
Ullensaker rank 4–12 of 13 in KOSTRA group 10
Latest accounts filed
2025
Website
www.layher.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Harald Wahl Breivik
Chair of the board
Caroline Josefa Langer
Deputy member
Harald Wahl Breivik
Auditor
FORVIS MAZARS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index702111
Rank4,37420,23722,421
Operating margin5.0%−18.3%−16.9%
Return on assets7.9%−17.7%−10.8%
Equity ratio52.0%29.7%15.3%
Current ratio1.891.111.03
Revenue growth–−26.4%−17.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue99.6 MNOK73.3 MNOK60.6 MNOK
Operating profit5.0 MNOK−13.4 MNOK−10.3 MNOK
Profit before tax5.0 MNOK−13.4 MNOK−10.2 MNOK
Net profit3.9 MNOK−10.5 MNOK−8.0 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.0 MNOK
Total assets63.2 MNOK75.3 MNOK94.0 MNOK
Current assets57.2 MNOK58.7 MNOK82.3 MNOK
Equity32.9 MNOK22.4 MNOK14.4 MNOK
Retained earnings32.8 MNOK22.3 MNOK14.3 MNOK
Total liabilities30.3 MNOK53.0 MNOK79.6 MNOK
Current liabilities30.3 MNOK53.0 MNOK79.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 4088675.