Data-Secure AS

Org. no. 988025216 · Bærum · Founded 2005

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2024

30of 100

How to read this: the company is ahead of 17 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 3,809 of 4,590 · What are Morning company classes?
Place in the whole sector: 5,887 of 6,996 · Informasjon og kommunikasjon

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 28 and resilience 13 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Data-Secure AS is 21 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 51 among 4,589 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −1.1% (median 6.5%) and equity ratio −14.8% (median 40.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin −1.1% 6.5% 29 %
Profit margin −3.9% 6.7% shown, not part of the index
Return on assets −1.6% 12.1% 26 %
Equity ratio −14.8% 40.0% 11 %
Debt-to-equity – 1.09 not compared
Current ratio 1.17 1.55 35 %
Revenue growth 4.7% 8.0% 44 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 30, Data-Secure AS does better than 17% of companies in the Morning class Micro in the same sector (4,590 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Data-Secure AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
25 days 49 days 26 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 34 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−14.6% −9.2% 38 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
72.9% 55.6% 67 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−0.4 9.6 31 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
3.9% 0.7% 77 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
70.9% 0.0% 93 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −0.3 MNOK.

Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2024

What the numbers say

Data-Secure AS had an operating margin of −1.1% and an equity ratio of −14.8% in 2024, and ranks 5,887 of 6,996 in Informasjon og kommunikasjon.

From 2023 to 2024: the operating margin rose from −7.7% to −1.1%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): −0.1 MNOK 18.0 – not meaningful
EV/EBIT Operating profit (mean 2023–2024): −0.1 MNOK 14.9 – not meaningful
P/B Equity: −0.2 MNOK 3.6 – not meaningful

The multiples are from the listed industry that matches the NACE code (62): Computer Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −14.8% (median 40.0%).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −0.4 (median 9.6); Financial costs as a share of debt 3.9% (median 0.7%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −3.9% (median 6.7%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −14.6% (median −9.2%); Current ratio 1.17 (median 1.55).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability28 weight 40%
Solidity0 weight 20%
Liquidity35 weight 5%
Growth57 weight 25%
Consistency30 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 21 (average over 2 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Data-Secure AS?

The operating margin was −1.1% in 2024, against a median of 6.5% among companies in the Morning class Micro in the same sector. Return on assets was −1.6%. The company made a loss before tax.

How solid is Data-Secure AS?

The equity ratio was −14.8% in 2024 (median 40.0%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Data-Secure AS like?

The current ratio was 1.17 in 2024 (median 1.55).

How does Data-Secure AS compare in Informasjon og kommunikasjon?

Data-Secure AS ranks 5,887 of 6,996 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Micro it is number 3,809 of 4,590. Revenue changed by 4.7% from the year before.

From the Central Coordinating Register

Org. no.
988025216
Legal form
AS
Sector
Informasjon og kommunikasjon (62.100)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
1 January 2005 21 years in operation
Share capital
0.10 MNOK
Business address
O.H. Bangs vei 54A, 1363 HØVIK (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Audit
Audit opted out from 25 October 2018
Latest accounts filed
2025
The company's business municipality, Bærum. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
3
Largest owner
47.4%
Split
companies 95% · private persons 5% · foreign 0%
  • Commander AS · 47.4%
  • Nicomax AS · 47.4%
  • 1 private persons · 5.1%

Change 2007–2025: 53% of the shares changed owner (2 new and 1 departed owners).
New owners (companies): Commander AS

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index133050
Rank6,0745,8873,819
Operating margin−7.7%−1.1%10.7%
Return on assets−25.1%−1.6%22.6%
Equity ratio−19.1%−14.8%0.2%
Current ratio1.031.171.27
Revenue growth–4.7%19.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.8 MNOK1.9 MNOK2.3 MNOK
Operating profit−0.1 MNOK0.0 MNOK0.2 MNOK
Profit before tax−0.1 MNOK−0.1 MNOK0.2 MNOK
Tax expense–––
Net profit−0.1 MNOK−0.1 MNOK0.2 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.1 MNOK
Total assets0.6 MNOK1.2 MNOK1.1 MNOK
Current assets0.4 MNOK0.5 MNOK0.4 MNOK
Equity−0.1 MNOK−0.2 MNOK0.0 MNOK
Retained earnings−0.2 MNOK−0.3 MNOK−0.1 MNOK
Total liabilities0.7 MNOK1.4 MNOK1.1 MNOK
Current liabilities0.4 MNOK0.4 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5829157.