Brus AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 56.6% Better than the industry Industry: 47.7%
- Returns · return on assets 7.6% About like the industry Industry: 7.8%
- Solidity · equity ratio 92.8% Better than the industry Industry: 27.9%
- Liquidity · current ratio 68.73 Better than the industry Industry: 1.40
- Growth · revenue growth 20.3% Better than the industry Industry: 3.3%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
72of 100
How to read this: the company is ahead of 92 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 1,841 of 23,907 · What are Morning company classes?
Place in the whole sector: 2,227 of 30,137 · Eiendom
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 55 and resilience 87 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Brus AS is 22 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 23,901 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 56.6% (median 47.7%) and equity ratio 92.8% (median 27.9%).
How it has gone · 2023–2025
Revenue rose by 27 % from 2023 to 2025, to 1.0 MNOK. The operating margin rose from 18.2% in 2023 to 56.6% in 2025. The equity ratio rose from 86.2% in 2023 to 92.8% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.8 MNOK | 0.9 MNOK | 1.0 MNOK |
| Operating profit | 0.1 MNOK | 0.3 MNOK | 0.6 MNOK |
| Net profit | 8.0 MNOK | 2.0 MNOK | 4.7 MNOK |
| Total assets | 160.3 MNOK | 156.1 MNOK | 156.0 MNOK |
| Equity | 138.2 MNOK | 140.1 MNOK | 144.8 MNOK |
| Total liabilities | 22.2 MNOK | 16.0 MNOK | 11.2 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 988899178
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Purpose
- Investeringsvirksomhet, blant annet i fast eiendom, samt deltagelse i andre virksomheter.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 0.0 MNOK (2025).
- Founded
- 3 November 2005 21 years in operation
- Share capital
- 10.00 MNOK
- Business address
- Vingolfveien 16, 1170 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- VAT registered
- No
- LEI
- 254900SG21IW03NJ0I79 renews 19 February 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Brus AS has a score of 72 for 2025, rank 2,227 of 30,137 in the sector.
Strongest: Liquidity: percentile 98 against peers, current ratio 68.73 against a median of 1.40. Solidity: percentile 94 against peers, equity ratio 92.8% against a median of 27.9%.
No area is clearly below its peers.
Worth a closer look
- The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say? Based on: interest coverage (times) 0.1 (median 1.8); financial costs as a share of debt 61.5% (median 5.0%).
- Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group? Based on: receivable days 2,401 days (median 40 days).
- The change in operating margin in 2025 was 16.3 percentage points better than for comparable companies: the company +17.0, the industry +0.7 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) 0.1 (median 1.8); Financial costs as a share of debt 61.5% (median 5.0%).
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 2,401 days (median 40 days).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 61.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 55 | weight 40% |
|---|---|---|
| Solidity | 94 | weight 20% |
| Liquidity | 98 | weight 5% |
| Growth | 79 | weight 25% |
| Consistency | 68 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 2 MNOK |
| Operating margin | 56.6% | 47.7% |
| Profit margin | 481.8% | 24.4% |
| Return on assets | 7.6% | 7.8% |
| Equity ratio | 92.8% | 27.9% |
| Debt-to-equity | 0.08 | 2.10 |
| Current ratio | 68.73 | 1.40 |
| Revenue growth | 20.3% | 3.3% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 72, Brus AS does better than 92% of companies in the Morning class Micro in the same sector (23,907 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
2,401 days | 40 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
12,734 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
4,070.1% | −12.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
20.9% | 54.9% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
0.1 | 1.8 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
61.5% | 5.0% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
93.0% | 87.8% | |
Net working capital (current assets less bank deposits less current liabilities): 41.6 MNOK.
Of the financial costs of 6.9 MNOK, 0.4 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Brus AS rose by 17.0 percentage points. Comparable companies rose by a median 0.7 points. So the company did 16.3 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Brus AS moved the same way as comparable companies 2 times. About 4% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 39.5% | 46.9% | +21.4 percentage points | +0.9 percentage points | +20.5 percentage points |
| 2025 | 56.6% | 47.7% | +17.0 percentage points | +0.7 percentage points | +16.3 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Brus AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Brus AS rose 17.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | 18.2% | 39.5% | 56.6% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Brus AS rose 17.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 18.2% | 39.5% | 56.6% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Brus AS rose 17.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | 18.2% | 39.5% | 56.6% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Brus AS rose 17.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 18.2% | 39.5% | 56.6% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Brus AS rose 17.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | 18.2% | 39.5% | 56.6% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Brus AS had an operating margin of 56.6% and an equity ratio of 92.8% in 2025, and ranks 2,227 of 30,137 in Eiendom.
From 2024 to 2025: the operating margin rose from 39.5% to 56.6% and revenue grew by 20%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 62 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | 32 MNOK |
| EV/EBIT | 19.2 | 5 MNOK |
| P/B | 0.7 | 62 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 7 MNOK |
| Enterprise value after the size adjustment | 4 MNOK |
| Less net debt (rough figure) | −1 MNOK |
| Equity value | 5 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Brus AS?
The operating margin was 56.6% in 2025, against a median of 47.7% among companies in the Morning class Micro in the same sector. Return on assets was 7.6%.
How solid is Brus AS?
The equity ratio was 92.8% in 2025 (median 27.9%). Debt-to-equity was 0.08 (median 2.10).
What is the liquidity of Brus AS like?
The current ratio was 68.73 in 2025 (median 1.40).
How does Brus AS compare in Eiendom?
Brus AS ranks 2,227 of 30,137 in Eiendom for 2025. Among companies in the Morning class Micro it is number 1,841 of 23,907. Revenue changed by 20.3% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Mav Eiendom AS |  Beaver |
1 MNOK | 4.7% | 22 |
| Stasjonsveien 21 AS |  Lion |
1 MNOK | 76.4% | 58 |
| Salhussletta AS |  Elephant |
1 MNOK | 47.4% | 43 |
| Hinnasvingene 47 AS |  Cheetah |
1 MNOK | 59.0% | 53 |
| Åsveta Eiendom AS | Beaver |
1 MNOK | 41.6% | 51 |
| Hal 10 AS | Beaver |
1 MNOK | 61.2% | 47 |
| Vva AS | Lion |
1 MNOK | 10.3% | 63 |
| Brus AS (this company) | Lion |
1 MNOK | 56.6% | 72 |
| Saltimport Midtnorge AS | Lion |
1 MNOK | 41.2% | 58 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Group structure · 2025
3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Brus AS.
Brus AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Eiendom (3 companies) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Loss
- 1 company: Carin AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Brus AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 50% · foreign 0%
- Owned from the same municipality
- 100%
Change 2007–2025: 25% of the shares changed owner (0 new and 0 departed owners). The majority owner changed.
Majority owner of: Carin AS (100%), Verkstedveien 23 AS (100%)
The portfolio: 18 of the companies it owns shares in have accounts with us, 2 of them as majority owner. The average index is 55. 1 have negative equity and 11 made a loss in the latest year.
Holds shares in: Oslo Opportunity II AS (0%), Skoggata 19 Eiendomsinvest AS (20%), Øvre Slottsgate 11 Eiendomsinvest AS (5%), Trondheim Offentlig Eiendom AS (3%), Vestfold Kombibygg AS (7%), Dbc Eiendomsfond AS (1%), Solvang ASA (0%), Trondheim Areal Invest AS (1%)
The owners' shares do not add up to the company's total number of shares in the source.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 72 | |
| Rank | – | – | 2,227 | |
| Operating margin | 18.2% | 39.5% | 56.6% | |
| Return on assets | 5.5% | 6.2% | 7.6% | |
| Equity ratio | 86.2% | 89.8% | 92.8% | |
| Current ratio | 22.22 | 13.09 | 68.73 | |
| Revenue growth | – | 5.6% | 20.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.8 MNOK | 0.9 MNOK | 1.0 MNOK |
| Operating profit | 0.1 MNOK | 0.3 MNOK | 0.6 MNOK |
| Profit before tax | 8.2 MNOK | 2.2 MNOK | 4.9 MNOK |
| Tax expense | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
| Net profit | 8.0 MNOK | 2.0 MNOK | 4.7 MNOK |
| Financial expenses | 0.7 MNOK | 7.4 MNOK | 6.9 MNOK |
| Total assets | 160.3 MNOK | 156.1 MNOK | 156.0 MNOK |
| Current assets | 45.3 MNOK | 36.9 MNOK | 53.6 MNOK |
| Equity | 138.2 MNOK | 140.1 MNOK | 144.8 MNOK |
| Retained earnings | 127.4 MNOK | 129.4 MNOK | 134.1 MNOK |
| Total liabilities | 22.2 MNOK | 16.0 MNOK | 11.2 MNOK |
| Current liabilities | 2.0 MNOK | 2.8 MNOK | 0.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6921468.
Further
Similar companies
- Tvetenveien 11 AS index 72, rank 2,225 · compare
- Asker Eiendomsdrift AS index 72, rank 2,228 · compare
- Storveien 94-96 AS index 72, rank 2,229 · compare
- Raffinementet AS index 72, rank 2,230 · compare
- VESTRE TORV SEKSJON 4,5,6 AS index 72, rank 2,232 · compare