Nilamar AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Returns · return on assets 23.1% Better than the industry Industry: 10.2%
- Solidity · equity ratio 95.6% Better than the industry Industry: 42.8%
- Liquidity · current ratio 10.84 Better than the industry Industry: 1.67
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
Not enough data: Revenue not reported
Based on the annual accounts for 2025
How it has gone · 2023–2025
The equity ratio is about the same: 95.6% in 2025 against 95.7% in 2023.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | – |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 2.5 MNOK | 2.3 MNOK | 7.6 MNOK |
| Total assets | 25.3 MNOK | 27.3 MNOK | 33.9 MNOK |
| Equity | 24.2 MNOK | 25.8 MNOK | 32.5 MNOK |
| Total liabilities | 1.1 MNOK | 1.4 MNOK | 1.5 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 988933503
- Legal form
- AS
- Sector
- Jordbruk og skogbruk (02.400)
- Purpose
- Investeringer i andre foretak og hva dermed er forbundet.
- Employees
- 0–4 (not registered)
- Founded
- 7 November 2005 21 years in operation
- Share capital
- 0.25 MNOK
- Business address
- Sidensvansvegen 11, 2032 MAURA (NANNESTAD)
- Municipality
- Nannestad rank 17–38 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- VAT registered
- No
- Former names
- Lamar AS until 2017
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Revenue not reported
- watch No revenue but large assets
Scenario analysis: the sector's weakest year
We have no accounts for 2023, the sector's weakest year, for this company.
The sector's weakest year was 2023, with a median operating margin of 6.3%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 6.8% |
| Profit margin | – | 6.2% |
| Return on assets | 23.1% | 10.2% |
| Equity ratio | 95.6% | 42.8% |
| Debt-to-equity | 0.05 | 1.09 |
| Current ratio | 10.84 | 1.67 |
| Revenue growth | – | 8.9% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
– | 38 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
– | 6 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
– | −2.9% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
56.3% | 40.3% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
– | 6.9 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
– | 1.7% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 28.5% | |
Net working capital (current assets less bank deposits less current liabilities): 5.5 MNOK.
The median and the bar refer to companies in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Nilamar AS. The figures stand side by side; we claim no cause.
Producer prices for sawn wood (indeks (2021 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices for sawn wood, annual average | 100.0 | 116.6 | 116.5 | 119.1 | 127.8 | 131.1 (so far) |
| Change from the year before | +22.7% | +16.6% | −0.2% | +2.3% | +7.3% | +2.6% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (12462, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (14710, CC BY 4.0). Source
EUR/NOK (kr)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | – | – | – | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | – | – | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: agriculture (indeks)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: agriculture, annual average | 85.0 | 88.7 | 93.6 | 98.5 | 104.0 | 107.3 (so far) |
| Change from the year before | +4.1% | +4.4% | +5.5% | +5.3% | +5.6% | +3.1% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Nilamar AS had an equity ratio of 95.6% in 2025. The company is not ranked: revenue not reported.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
Suggested price: about 32 MNOK
The mean of the 2 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. Fewer than three methods gave a figure, so the mean is weaker than it looks.
That is about 278,261 NOK per share, on 115 shares in the shareholder register.
The methods give between 28 MNOK and 37 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.3 | 37 MNOK |
| EV/EBIT | 17.6 | not meaningful |
| P/B | 1.4 | 28 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Farming/Agriculture.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Figures you will not find in any register
We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate
- Equity paid out or paid in
- 1.0 MNOK left equity beyond the result in 2025.
That equals 13% of the year's result.
Over 2 years it equals 17% of the sum of the results.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure. - Owners and leadership aged 60 or older
- No sign of a near generation change in the ages.
- The chair is under 60.
- 1 of 2 on the board are 60 or older.
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Questions and answers
How profitable is Nilamar AS?
The operating margin was – in 2025, against a median of 6.8% among companies in the same sector. Return on assets was 23.1%.
How solid is Nilamar AS?
The equity ratio was 95.6% in 2025 (median 42.8%). Debt-to-equity was 0.05 (median 1.09).
What is the liquidity of Nilamar AS like?
The current ratio was 10.84 in 2025 (median 1.67).
Group structure · 2025
3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Nilamar AS. Persons are not shown by name.
Nilamar AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Jordbruk og skogbruk (2 companies), Eiendom (1 company) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 16 in all. Nannestad 16 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Laane Eiendom AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Nilamar AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
Change 2007–2025: no material change in the owners.
Majority owner of: Laane Eiendom AS (100%), Røsåsen Skogsmaskiner AS (100%)
Holds shares in: Røsåsen Skogsmaskiner AS (100%), Laane Eiendom AS (100%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | – | – | – | |
| Return on assets | 10.3% | 16.9% | 23.1% | |
| Equity ratio | 95.7% | 94.7% | 95.6% | |
| Current ratio | 5.90 | 6.60 | 10.84 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | – |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Profit before tax | 2.6 MNOK | 2.5 MNOK | 7.8 MNOK |
| Tax expense | 0.1 MNOK | 0.2 MNOK | 0.2 MNOK |
| Net profit | 2.5 MNOK | 2.3 MNOK | 7.6 MNOK |
| Financial expenses | – | 2.1 MNOK | – |
| Total assets | 25.3 MNOK | 27.3 MNOK | 33.9 MNOK |
| Current assets | 6.3 MNOK | 9.5 MNOK | 16.0 MNOK |
| Equity | 24.2 MNOK | 25.8 MNOK | 32.5 MNOK |
| Retained earnings | 17.4 MNOK | 19.0 MNOK | 25.7 MNOK |
| Total liabilities | 1.1 MNOK | 1.4 MNOK | 1.5 MNOK |
| Current liabilities | 1.1 MNOK | 1.4 MNOK | 1.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 7088802.