Spoon AS

Org. no. 989389874 · Oslo · Founded 2006 · 21 employees

Score · fiscal year 2025

44of 100

How to read this: the company is ahead of 34 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 359 of 546 · What are Morning company classes?
Place in the whole sector: 2,473 of 3,921 · Teknisk tjenesteyting og forskning

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 15 and solidity 76 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Spoon AS is 6 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 546 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin −1.7% (median 5.5%) and equity ratio 51.0% (median 32.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 5 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue61 MNOK96 MNOK
Operating margin −1.7% 5.5% 17 %
Profit margin −1.0% 5.5% shown, not part of the index
Return on assets −2.0% 12.5% 13 %
Equity ratio 51.0% 32.4% 76 %
Debt-to-equity 0.96 1.99 75 %
Current ratio 1.90 1.34 79 %
Revenue growth −17.4% 9.8% 8 %
Revenue per employee2.92 MNOK2.98 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 44, Spoon AS does better than 34% of companies in the Morning class Medium in the same sector (546 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Spoon AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Spoon AS has a score of 44 for 2025, rank 2,473 of 3,921 in the sector.

Strongest: Liquidity: percentile 79 against peers, current ratio 1.90 against a median of 1.34. Solidity: percentile 76 against peers, equity ratio 51.0% against a median of 32.4%.

Weakest: Growth: percentile 8 against peers, revenue growth −17.4% against a median of 9.8%. Profitability: percentile 15 against peers, operating margin −1.7% against a median of 5.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Spoon AS fell by 0.1 percentage points. Comparable companies rose by a median 0.2 points. So the company did 0.3 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Spoon AS moved the same way as comparable companies 0 times. About 4% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Spoon AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−1.6%5.3% −6.6 percentage points +0.1 percentage points −6.7 percentage points
2025−1.7%5.5% −0.1 percentage points +0.2 percentage points −0.3 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Spoon AS. The figures stand side by side; we claim no cause.

Turnover index: architectural and engineering activities (indeks (2021 = 100))

Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Turnover index: architectural and engineering activities per year and the operating margin of Spoon AS
Measure202120222023202420252026
Turnover index: architectural and engineering activities, annual average99.0108.8127.9146.4158.3155.2 (so far)
Change from the year before+9.8%+9.9%+17.5%+14.5%+8.1%−1.9%
The company's operating margin––5.0%−1.6%−1.7%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: advertising and market research (indeks (2021 = 100))

Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Turnover index: advertising and market research per year and the operating margin of Spoon AS
Measure202120222023202420252026
Turnover index: advertising and market research, annual average99.4113.5108.3106.9110.7126.1 (so far)
Change from the year before+35.1%+14.2%−4.6%−1.3%+3.6%+13.9%
The company's operating margin––5.0%−1.6%−1.7%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: other professional and technical activities (indeks (2021 = 100))

Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Turnover index: other professional and technical activities per year and the operating margin of Spoon AS
Measure202120222023202420252026
Turnover index: other professional and technical activities, annual average98.3121.6139.4131.0139.1158.0 (so far)
Change from the year before+29.9%+23.7%+14.6%−6.0%+6.2%+13.6%
The company's operating margin––5.0%−1.6%−1.7%–

Source: SSB (13863, CC BY 4.0). Source

Service prices: architects and engineering (indeks (2021 = 100))

Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Service prices: architects and engineering per year and the operating margin of Spoon AS
Measure202120222023202420252026
Service prices: architects and engineering, annual average100.0103.6107.5111.2114.7119.4 (so far)
Change from the year before+1.2%+3.5%+3.8%+3.4%+3.2%+4.2%
The company's operating margin––5.0%−1.6%−1.7%–

Source: SSB (14335, CC BY 4.0). Source

Oil price (export price of crude oil) (kr per fat)

Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Oil price (export price of crude oil) per year and the operating margin of Spoon AS
Measure202120222023202420252026
Oil price (export price of crude oil), annual average609979877859708881 (so far)
Change from the year before+61.1%+60.8%−10.5%−2.0%−17.6%+24.5%
The company's operating margin––5.0%−1.6%−1.7%–

Source: SSB (08799, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Policy rate per year and the operating margin of Spoon AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––5.0%−1.6%−1.7%–

Source: Norges Bank (IR, NLOD 2.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

EUR/NOK per year and the operating margin of Spoon AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––5.0%−1.6%−1.7%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: architects and engineering (indeks)

Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Spoon AS fell 0.1 percentage points.

Wage index: architects and engineering per year and the operating margin of Spoon AS
Measure202120222023202420252026
Wage index: architects and engineering, annual average90.590.996.0100.9105.6109.2 (so far)
Change from the year before+7.4%+0.5%+5.6%+5.2%+4.7%+3.4%
The company's operating margin––5.0%−1.6%−1.7%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Spoon AS had an operating margin of −1.7% and an equity ratio of 51.0% in 2025, and ranks 2,473 of 3,921 in Teknisk tjenesteyting og forskning.

From 2024 to 2025: revenue fell by 17%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 7 MNOK and 23 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.7 MNOK 18.6 14 MNOK 7 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.6 MNOK
minus net debt −13.9 MNOK
15.9 23 MNOK 11 MNOK
P/B Equity: 14.9 MNOK 3.2 48 MNOK 23 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.0% (median 5.5%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1.7% (median 5.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability15 weight 30%
Solidity76 weight 25%
Liquidity79 weight 15%
Growth8 weight 15%
Consistency51 weight 15%

Durability: 52 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Spoon AS?

The operating margin was −1.7% in 2025, against a median of 5.5% among companies in the Morning class Medium in the same sector. Return on assets was −2.0%. The company made a loss before tax.

How solid is Spoon AS?

The equity ratio was 51.0% in 2025 (median 32.4%). Debt-to-equity was 0.96 (median 1.99).

What is the liquidity of Spoon AS like?

The current ratio was 1.90 in 2025 (median 1.34).

How does Spoon AS compare in Teknisk tjenesteyting og forskning?

Spoon AS ranks 2,473 of 3,921 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Medium it is number 359 of 546. Revenue changed by −17.4% from the year before.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
10 October 2022 Valgdirektoratet Anskaffelse av Rammeavtale for grafisk design, idé- og konseptutvikling 25.0 MNOK (framework) 79400000
22 November 2018 Bane NOR SF Rammeavtale - Redaksjonelle tjenester 20.0 MNOK 79000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
989389874
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (74.120)
Morning company class
Medium
Employees
21 registered 10 October 2026
Founded
10 January 2006 20 years in operation
Share capital
0.14 MNOK
Business address
Universitetsgata 2, 0164 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 100%
Group chain
Ultimate owner: Spoon Agency AB
  • Spoon Agency AB (Sweden) · 100.0%

Change 2007–2025: 100% of the shares changed owner (1 new and 2 departed owners). The majority owner changed. Foreign owners now hold more than half.
New owners (companies): Spoon Agency AB

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 5 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index664444
Rank9122,4242,473
Operating margin5.0%−1.6%−1.7%
Return on assets12.9%−2.5%−2.0%
Equity ratio48.2%48.5%51.0%
Current ratio1.571.581.90
Revenue growth–−7.0%−17.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue79.7 MNOK74.1 MNOK61.2 MNOK
Operating profit4.0 MNOK−1.2 MNOK−1.0 MNOK
Profit before tax4.3 MNOK−0.8 MNOK−0.6 MNOK
Tax expense1.0 MNOK−0.2 MNOK−0.1 MNOK
Net profit3.4 MNOK−0.7 MNOK−0.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets33.6 MNOK32.1 MNOK29.2 MNOK
Current assets27.1 MNOK26.1 MNOK27.2 MNOK
Equity16.2 MNOK15.6 MNOK14.9 MNOK
Retained earnings16.0 MNOK15.4 MNOK14.0 MNOK
Total liabilities17.4 MNOK16.5 MNOK14.3 MNOK
Current liabilities17.3 MNOK16.5 MNOK14.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7172847.