Namdal Bilskade AS
Score · fiscal year 2025
72of 100
How to read this: the company is ahead of 91 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 21 of 217 · What are Morning company classes?
Place in the whole sector: 293 of 2,650 · Annen tjenesteyting
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 90 and solidity 79 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Namdal Bilskade AS is 23 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 49 among 217 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 8.9% (median 2.7%) and equity ratio 43.3% (median 26.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 76 MNOK | 118 MNOK |
| Operating margin | 8.9% | 2.7% |
| Profit margin | 9.4% | 2.4% |
| Return on assets | 29.3% | 8.8% |
| Equity ratio | 43.3% | 26.4% |
| Debt-to-equity | 1.31 | 2.78 |
| Current ratio | 1.61 | 1.32 |
| Revenue growth | 6.6% | 8.9% |
| Revenue per employee | 1.55 MNOK | 4.54 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 72, Namdal Bilskade AS does better than 91% of companies in the Morning class Medium in the same sector (217 companies) in 2025.
Score 2023–2025
- Namdal Bilskade AS
- Median: companies in the Morning class Medium in the same sector
Namdal Bilskade AS has a score of 72 for 2025, rank 293 of 2,650 in the sector.
Strongest: Profitability: percentile 90 against peers, operating margin 8.9% against a median of 2.7%. Solidity: percentile 79 against peers, equity ratio 43.3% against a median of 26.4%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 2.1 percentage points better than for comparable companies: the company +2.5, the industry +0.4 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Namdal Bilskade AS rose by 2.5 percentage points. Comparable companies rose by a median 0.4 points. So the company did 2.1 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Namdal Bilskade AS moved the same way as comparable companies 1 times. About 9% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 6.4% | 2.3% | +2.1 percentage points | 0.0 percentage points | +2.1 percentage points |
| 2025 | 8.9% | 2.7% | +2.5 percentage points | +0.4 percentage points | +2.1 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Namdal Bilskade AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Namdal Bilskade AS rose 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 4.3% | 6.4% | 8.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Namdal Bilskade AS rose 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 4.3% | 6.4% | 8.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: other personal services (indeks)
Wage index: other personal services rose 4.9% in 2025; the operating margin of Namdal Bilskade AS rose 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: other personal services, annual average | 89.0 | 93.2 | 98.3 | 103.2 | 108.3 | 111.9 (so far) |
| Change from the year before | +4.1% | +4.8% | +5.4% | +5.0% | +4.9% | +3.3% |
| The company's operating margin | – | – | 4.3% | 6.4% | 8.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Namdal Bilskade AS had an operating margin of 8.9% and an equity ratio of 43.3% in 2025, and ranks 293 of 2,650 in Annen tjenesteyting.
From 2024 to 2025: the operating margin rose from 6.4% to 8.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 13 MNOK and 41 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 19.2 | 35 MNOK |
| EV/EBIT | 15.1 | 41 MNOK |
| P/B | 2.4 | 13 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 90 | weight 30% |
|---|---|---|
| Solidity | 79 | weight 25% |
| Liquidity | 66 | weight 15% |
| Growth | 45 | weight 15% |
| Consistency | 59 | weight 15% |
Durability: 76 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Namdal Bilskade AS?
The operating margin was 8.9% in 2025, against a median of 2.7% among companies in the Morning class Medium in the same sector. Return on assets was 29.3%.
How solid is Namdal Bilskade AS?
The equity ratio was 43.3% in 2025 (median 26.4%). Debt-to-equity was 1.31 (median 2.78).
What is the liquidity of Namdal Bilskade AS like?
The current ratio was 1.61 in 2025 (median 1.32).
How does Namdal Bilskade AS compare in Annen tjenesteyting?
Namdal Bilskade AS ranks 293 of 2,650 in Annen tjenesteyting for 2025. Among companies in the Morning class Medium it is number 21 of 217. Revenue changed by 6.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 989823388
- Legal form
- AS
- Sector
- Annen tjenesteyting (95.310)
- Morning company class
- Medium
- Employees
- 49 registered 10 October 2026
- Founded
- 31 March 2006 20 years in operation
- Share capital
- 1.03 MNOK
- Business address
- Bjørumsbrekka 13, 7805 NAMSOS
- Municipality
- Namsos rank 4–11 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Otto Moe Holding AS · 50.0%
- Bilsenteret Invest AS · 50.0%
Change 2007–2025:
67% of the shares changed owner (1 new and 2 departed owners).
New owners (companies): Otto Moe Holding AS
Departed (companies): Brauten Holding AS, Otto Moe AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 79 | 76 | 72 | |
| Rank | 267 | 193 | 293 | |
| Operating margin | 4.3% | 6.4% | 8.9% | |
| Return on assets | 14.5% | 21.7% | 29.3% | |
| Equity ratio | 42.0% | 43.0% | 43.3% | |
| Current ratio | 2.18 | 1.58 | 1.61 | |
| Revenue growth | – | 10.9% | 6.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 64.2 MNOK | 71.1 MNOK | 75.8 MNOK |
| Operating profit | 2.8 MNOK | 4.5 MNOK | 6.8 MNOK |
| Profit before tax | 2.7 MNOK | 4.5 MNOK | 7.1 MNOK |
| Tax expense | 0.6 MNOK | 1.0 MNOK | 1.6 MNOK |
| Net profit | 2.1 MNOK | 3.5 MNOK | 5.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 19.4 MNOK | 21.1 MNOK | 24.5 MNOK |
| Current assets | 16.5 MNOK | 18.7 MNOK | 22.2 MNOK |
| Equity | 8.2 MNOK | 9.1 MNOK | 10.6 MNOK |
| Retained earnings | 7.1 MNOK | 8.0 MNOK | 9.6 MNOK |
| Total liabilities | 11.3 MNOK | 12.0 MNOK | 13.9 MNOK |
| Current liabilities | 7.6 MNOK | 11.8 MNOK | 13.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 7081251.
Further
Similar companies
- Intakt Bilskade E18 AS index 72, rank 291 · compare
- Granrud Bilverksted AS index 72, rank 295 · compare
- Svinsås Auto AS index 72, rank 311 · compare
- Hmv Bilsenter AS index 72, rank 314 · compare
- Karosseriforum AS index 71, rank 316 · compare