Dose AS
Score · fiscal year 2025
66of 100
How to read this: the company is ahead of 79 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 437 of 2,119 · What are Morning company classes?
Place in the whole sector: 1,315 of 5,998 · Overnatting og servering
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 42 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Dose AS is 16 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 2,119 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 7.1% (median 5.0%) and equity ratio 17.7% (median 19.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 17 MNOK |
| Operating margin | 7.1% | 5.0% |
| Profit margin | 6.5% | 4.6% |
| Return on assets | 32.3% | 14.4% |
| Equity ratio | 17.7% | 19.3% |
| Debt-to-equity | 4.65 | 2.95 |
| Current ratio | 1.57 | 1.04 |
| Revenue growth | 15.3% | 5.7% |
| Revenue per employee | 0.47 MNOK | 0.73 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 66, Dose AS does better than 79% of companies in the Morning class Small in the same sector (2,119 companies) in 2025.
Score 2023–2025
- Dose AS
- Median: companies in the Morning class Small in the same sector
Dose AS has a score of 66 for 2025, rank 1,315 of 5,998 in the sector.
Strongest: Liquidity: percentile 77 against peers, current ratio 1.57 against a median of 1.04. Growth: percentile 75 against peers, revenue growth 15.3% against a median of 5.7%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 2.0 percentage points better than for comparable companies: the company +2.2, the industry +0.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Dose AS rose by 2.2 percentage points. Comparable companies rose by a median 0.2 points. So the company did 2.0 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Dose AS moved the same way as comparable companies 1 times. About 11% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 4.9% | 4.8% | +2.9 percentage points | +0.4 percentage points | +2.5 percentage points |
| 2025 | 7.1% | 5.0% | +2.2 percentage points | +0.2 percentage points | +2.0 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Dose AS. The figures stand side by side; we claim no cause.
Service prices: accommodation and food (indeks (2021 = 100))
Service prices: accommodation and food rose 3.6% in 2025; the operating margin of Dose AS rose 2.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: accommodation and food, annual average | 100.0 | 107.9 | 114.0 | 118.8 | 123.1 | 126.9 (so far) |
| Change from the year before | – | +7.9% | +5.7% | +4.1% | +3.6% | +3.1% |
| The company's operating margin | – | – | 2.0% | 4.9% | 7.1% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: accommodation and food service (indeks (2021 = 100))
Turnover index: accommodation and food service rose 2.3% in 2025; the operating margin of Dose AS rose 2.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: accommodation and food service, annual average | 97.0 | 139.7 | 153.5 | 157.8 | 161.5 | 170.4 (so far) |
| Change from the year before | +23.4% | +44.1% | +9.9% | +2.8% | +2.3% | +5.5% |
| The company's operating margin | – | – | 2.0% | 4.9% | 7.1% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Dose AS rose 2.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 2.0% | 4.9% | 7.1% | – |
Source: SSB (14710, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Dose AS rose 2.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 2.0% | 4.9% | 7.1% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Dose AS rose 2.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 2.0% | 4.9% | 7.1% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: food and beverage service (indeks)
Wage index: food and beverage service rose 6.5% in 2025; the operating margin of Dose AS rose 2.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: food and beverage service, annual average | 88.0 | 91.3 | 96.4 | 101.5 | 108.1 | 110.6 (so far) |
| Change from the year before | +3.5% | +3.8% | +5.6% | +5.4% | +6.5% | +2.3% |
| The company's operating margin | – | – | 2.0% | 4.9% | 7.1% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Dose AS had an operating margin of 7.1% and an equity ratio of 17.7% in 2025, and ranks 1,315 of 5,998 in Overnatting og servering.
From 2024 to 2025: the equity ratio rose from 2.1% to 17.7% and revenue grew by 15%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.4 | 5 MNOK |
| EV/EBIT | 15.5 | 6 MNOK |
| P/B | 3.5 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 42 | weight 25% |
| Liquidity | 77 | weight 15% |
| Growth | 75 | weight 15% |
| Consistency | 72 | weight 15% |
Durability: 49 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Dose AS?
The operating margin was 7.1% in 2025, against a median of 5.0% among companies in the Morning class Small in the same sector. Return on assets was 32.3%.
How solid is Dose AS?
The equity ratio was 17.7% in 2025 (median 19.3%). Debt-to-equity was 4.65 (median 2.95).
What is the liquidity of Dose AS like?
The current ratio was 1.57 in 2025 (median 1.04).
How does Dose AS compare in Overnatting og servering?
Dose AS ranks 1,315 of 5,998 in Overnatting og servering for 2025. Among companies in the Morning class Small it is number 437 of 2,119. Revenue changed by 15.3% from the year before.
Group structure · 2025
4 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Krigensborg Holding AS.
Krigensborg Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Overnatting og servering (2 companies) 2 of 4 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 53 in all. Kragerø 53 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Stopp EN Halv AS
- Loss
- 1 company: Stopp EN Halv AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Krigensborg Holding AS
- Dose AS you are here
- Stopp EN Halv AS
- Barney Holding AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 990223246
- Legal form
- AS
- Sector
- Overnatting og servering (56.300)
- Morning company class
- Small
- Employees
- 35 registered 10 September 2026
- Founded
- 7 August 2006 20 years in operation
- Share capital
- 0.10 MNOK
- Business address
- P.A.Heuchs gate 13A, 3770 KRAGERØ
- Municipality
- Kragerø rank 13–38 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Krigensborg Holding AS (100%)
Ultimate owner: Krigensborg Holding AS
- Krigensborg Holding AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Krigensborg Holding AS
Departed (companies): Stopp EN Halv AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 26 | 55 | 66 | |
| Rank | 4,034 | 2,258 | 1,315 | |
| Operating margin | 2.0% | 4.9% | 7.1% | |
| Return on assets | 16.2% | 25.5% | 32.3% | |
| Equity ratio | −37.6% | 2.1% | 17.7% | |
| Current ratio | 0.97 | 1.44 | 1.57 | |
| Revenue growth | – | 21.9% | 15.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 11.7 MNOK | 14.2 MNOK | 16.4 MNOK |
| Operating profit | 0.2 MNOK | 0.7 MNOK | 1.2 MNOK |
| Profit before tax | 0.2 MNOK | 0.6 MNOK | 1.1 MNOK |
| Tax expense | – | – | 0.1 MNOK |
| Net profit | 0.2 MNOK | 0.6 MNOK | 1.0 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 1.5 MNOK | 2.8 MNOK | 3.6 MNOK |
| Current assets | 1.4 MNOK | 2.5 MNOK | 3.4 MNOK |
| Equity | −0.6 MNOK | 0.1 MNOK | 0.6 MNOK |
| Retained earnings | −0.7 MNOK | 0.0 MNOK | 0.5 MNOK |
| Total liabilities | 2.0 MNOK | 2.7 MNOK | 3.0 MNOK |
| Current liabilities | 1.4 MNOK | 1.7 MNOK | 2.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6416701.
Further
Similar companies
- Isrenna Butikkdrift AS index 66, rank 1,305 · compare
- Sharika AS index 66, rank 1,314 · compare
- Phønix Renatus AS index 66, rank 1,316 · compare
- Lotus Grill Bar AS index 66, rank 1,319 · compare
- Jotunstogo AS index 65, rank 1,320 · compare