Augmenti AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 6.3% About like the industry Industry: 8.4%
- Returns · return on assets 0.2% Weaker than the industry Industry: 14.8%
- Solidity · equity ratio 31.3% Weaker than the industry Industry: 43.5%
- Liquidity · current ratio 1.07 Weaker than the industry Industry: 1.67
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2023
34of 100
How to read this: the company is ahead of 27 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 4,909 of 6,714 · What are Morning company classes?
Place in the whole sector: 6,639 of 9,004 · Teknisk tjenesteyting og forskning
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 35 and resilience 32 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Augmenti AS is 16 points below the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 6,712 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 6.3% (median 8.4%) and equity ratio 31.3% (median 43.5%).
How it has gone · 2023–2025
Revenue rose by 22 % from 2023 to 2024, to 1.8 MNOK. The operating margin fell from 6.3% in 2023 to −17.2% in 2024. The equity ratio rose from 31.3% in 2023 to 43.3% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.5 MNOK | 1.8 MNOK | – |
| Operating profit | 0.1 MNOK | −0.3 MNOK | −13.3 MNOK |
| Net profit | 7.6 MNOK | −0.3 MNOK | −13.6 MNOK |
| Total assets | 47.1 MNOK | 15.0 MNOK | 2.0 MNOK |
| Equity | 14.8 MNOK | 14.5 MNOK | 0.9 MNOK |
| Total liabilities | 32.4 MNOK | 0.5 MNOK | 1.1 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 992104678
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Purpose
- Å utvikle, markedsføre og selge AR (Augmented Reality) teknologi samt det som er forbundet med dette.
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 29 November 2007 18 years in operation
- Share capital
- 5.00 MNOK
- Business address
- c/o Hatteland Technology AS, Eikeskogvegen 52, 5570 AKSDAL (TYSVÆR)
- Municipality
- Tysvær rank 3–12 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Website
- www.augmenti.no
- Former names
- Augmented Reality Laboratory Norway AS until 2013
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 8,254 days (median 52 days).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 35 | weight 40% |
|---|---|---|
| Solidity | 34 | weight 20% |
| Liquidity | 23 | weight 5% |
| Growth | – | no data, left out |
| Consistency | – | no data, left out |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 65%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 2 MNOK |
| Operating margin | 6.3% | 8.4% |
| Profit margin | 4.5% | 8.3% |
| Return on assets | 0.2% | 14.8% |
| Equity ratio | 31.3% | 43.5% |
| Debt-to-equity | 2.19 | 1.06 |
| Current ratio | 1.07 | 1.67 |
| Revenue growth | – | 4.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 34, Augmenti AS does better than 27% of companies in the Morning class Micro in the same sector (6,714 companies) in 2023.
Score 2023–2025
- Augmenti AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
8,254 days | 52 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
– | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
114.8% | −6.6% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
1.2% | 54.9% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
3.5 | 13.2 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
0.1% | 0.5% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
0.0% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): 1.7 MNOK.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Augmenti AS had an operating margin of 6.3% and an equity ratio of 31.3% in 2023, and ranks 6,639 of 9,004 in Teknisk tjenesteyting og forskning.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 1 MNOK and 69 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.9 | 69 MNOK |
| EV/EBIT | 14.3 | 1 MNOK |
| P/B | 2.3 | 21 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 1 MNOK |
| Enterprise value after the size adjustment | 1 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 1 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −47% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (71.1): Engineering/Construction.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Augmenti AS?
The operating margin was 6.3% in 2023, against a median of 8.4% among companies in the Morning class Micro in the same sector. Return on assets was 0.2%.
How solid is Augmenti AS?
The equity ratio was 31.3% in 2023 (median 43.5%). Debt-to-equity was 2.19 (median 1.06).
What is the liquidity of Augmenti AS like?
The current ratio was 1.07 in 2023 (median 1.67).
How does Augmenti AS compare in Teknisk tjenesteyting og forskning?
Augmenti AS ranks 6,639 of 9,004 in Teknisk tjenesteyting og forskning for 2023. Among companies in the Morning class Micro it is number 4,909 of 6,714.
Group structure · 2025
29 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in J. C. Broch AS.
J. C. Broch AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Industri (7 companies), Annen tjenesteyting (2 companies), Eiendom (11 companies), Overnatting og servering (2 companies), Revisjon, regnskap og rådgivning (2 companies), Forretningsmessig tjenesteyting (1 company) and 3 more 29 of 29 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 696 in all. Horten 380, Tysvær 223, Nordre Follo 62, Hemsedal 31 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 11 companies: Skarsnuten Hotelldrift AS, Skarsnuten Hotell AS, Hip Forvaltning AS, Autoco Bilutleie AS, Embron Group AS, Tonsåsen AS …
- Changed 2024–2025
- 4 companies left, among them: Autoco Industribygg AS, La Canaria 908 AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 8 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Hatteland Technology AS (100%)
Ultimate owner: J. C. Broch AS
- Hatteland Technology AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 2 departed owners). The majority owner changed.
New owners (companies): Hatteland Technology AS
Departed (companies): INSTITUTT FOR ENERGITEKNIKK STI, Kjeller Innovasjon AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 10 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 34 | 46 | – | |
| Rank | 6,639 | 5,559 | – | |
| Operating margin | 6.3% | −17.2% | – | |
| Return on assets | 0.2% | −2.1% | −656.3% | |
| Equity ratio | 31.3% | 96.9% | 43.3% | |
| Current ratio | 1.07 | 4.89 | 1.76 | |
| Revenue growth | – | 22.3% | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.5 MNOK | 1.8 MNOK | – |
| Operating profit | 0.1 MNOK | −0.3 MNOK | −13.3 MNOK |
| Profit before tax | 0.1 MNOK | −0.3 MNOK | −13.3 MNOK |
| Tax expense | −7.5 MNOK | −0.1 MNOK | 0.4 MNOK |
| Net profit | 7.6 MNOK | −0.3 MNOK | −13.6 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 47.1 MNOK | 15.0 MNOK | 2.0 MNOK |
| Current assets | 34.5 MNOK | 2.3 MNOK | 2.0 MNOK |
| Equity | 14.8 MNOK | 14.5 MNOK | 0.9 MNOK |
| Retained earnings | – | – | −4.1 MNOK |
| Total liabilities | 32.4 MNOK | 0.5 MNOK | 1.1 MNOK |
| Current liabilities | 32.4 MNOK | 0.5 MNOK | 1.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 10 November 2026, accounts id 5060445.
Further
Similar companies
- Fastfin AS index 34, rank 6,636 · compare
- Renommé Skilt og Dekor AS index 34, rank 6,637 · compare
- Sted Arkitektur AS index 34, rank 6,641 · compare
- Sifotek AS index 34, rank 6,642 · compare
- Filias Management AS index 34, rank 6,643 · compare