MILLEMÅNE AS

Org. no. 992198230 · SANDEFJORD · Founded 2007 · 5 employees

Score · fiscal year 2025

28of 100

How to read this: the company is ahead of 19 % of small companies in the same sector in 2025. What does this mean?

Rank: 31,796 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 29 and solidity 20 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MILLEMÅNE AS is 22 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin −1.9% (median 2.5%) and equity ratio 11.6% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK3 MNOK
Operating margin −1.9% 2.5% 30 %
Profit margin −4.4% 2.2% shown, not part of the index
Return on assets −3.9% 4.0% 28 %
Equity ratio 11.6% 38.3% 29 %
Debt-to-equity 7.61 0.99 12 %
Current ratio 1.42 1.70 42 %
Revenue growth −21.2% 3.5% 17 %
Revenue per employee0.65 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 28, MILLEMÅNE AS does better than 19% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MILLEMÅNE AS
  • Median: small companies in the same sector
Summary analysis

MILLEMÅNE AS has a score of 28 for 2025, rank 31,796 of 38,670 in the sector.

Strongest: Liquidity: percentile 42 against peers, current ratio 1.42 against a median of 1.70.

Weakest: Growth: percentile 17 against peers, revenue growth −21.2% against a median of 3.5%. Solidity: percentile 20 against peers, equity ratio 11.6% against a median of 38.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MILLEMÅNE AS had an operating margin of −1.9% and an equity ratio of 11.6% in 2025, and ranks 31,796 of 38,670 in Handel.

From 2024 to 2025: the equity ratio fell from 25.1% to 11.6% and revenue fell by 21%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.1 MNOK 8.0 not meaningful
P/B Equity: 0.2 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −4.4% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability29 weight 30%
Solidity20 weight 25%
Liquidity42 weight 15%
Growth17 weight 15%
Consistency33 weight 15%

Durability: 36 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MILLEMÅNE AS?

The operating margin was −1.9% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −3.9%. The company made a loss before tax.

How solid is MILLEMÅNE AS?

The equity ratio was 11.6% in 2025 (median 38.3%). Debt-to-equity was 7.61 (median 0.99).

What is the liquidity of MILLEMÅNE AS like?

The current ratio was 1.42 in 2025 (median 1.70).

How does MILLEMÅNE AS compare in Handel?

MILLEMÅNE AS ranks 31,796 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 29,474 of 36,579. Revenue changed by −21.2% from the year before.

From the Central Coordinating Register

Org. no.
992198230
Legal form
AS
Sector
Handel (46.420)
Size tier
small
Employees
5 registered 10 June 2025
Founded
21 December 2007 18 years in operation
Share capital
0.26 MNOK
Business address
Nygaards alle 2C, 3160 STOKKE (SANDEFJORD)
Municipality
Sandefjord rank 2–7 of 10 in KOSTRA group 11
Audit
Audit opted out from 12 December 2011
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Randi Lian Baksaas
Chair of the board
Helge Sten Baksaas
Board member
Trygve Rye-Johnson
Board member
Turid Trevland Rye-Johnson
Board member
Randi Lian Baksaas

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index493128
Rank17,70829,34431,796
Operating margin4.0%−4.9%−1.9%
Return on assets10.2%−15.5%−3.9%
Equity ratio36.4%25.1%11.6%
Current ratio1.691.341.42
Revenue growth–0.3%−21.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue4.1 MNOK4.1 MNOK3.2 MNOK
Operating profit0.2 MNOK−0.2 MNOK−0.1 MNOK
Profit before tax0.1 MNOK−0.3 MNOK−0.1 MNOK
Net profit0.1 MNOK−0.3 MNOK−0.1 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets1.6 MNOK1.3 MNOK1.5 MNOK
Current assets1.6 MNOK1.2 MNOK1.5 MNOK
Equity0.6 MNOK0.3 MNOK0.2 MNOK
Retained earnings0.1 MNOK−0.2 MNOK−0.1 MNOK
Total liabilities1.0 MNOK0.9 MNOK1.3 MNOK
Current liabilities0.9 MNOK0.9 MNOK1.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6437119.

Similar companies