MACHINE PARTNER AS

Org. no. 992352574 · HORTEN · Founded 2008

Score · fiscal year 2024

6of 100

How to read this: the company is ahead of 1 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 7,090 of 7,172 · What are Morning company classes?
Place in the whole sector: 22,114 of 22,346 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 10 and solidity 0 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

MACHINE PARTNER AS is 45 points below the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 7,172 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin −7.8% (median 3.0%) and equity ratio −8.5% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue44 MNOK20 MNOK
Operating margin −7.8% 3.0% 6 %
Profit margin −22.1% 2.7% shown, not part of the index
Return on assets −5.4% 8.9% 15 %
Equity ratio −8.5% 36.4% 6 %
Debt-to-equity – 1.53 not compared
Current ratio 0.55 1.71 2 %
Revenue growth −21.5% 3.8% 6 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 6, MACHINE PARTNER AS does better than 1% of companies in the Morning class Small in the same sector (7,172 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MACHINE PARTNER AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

MACHINE PARTNER AS had an operating margin of −7.8% and an equity ratio of −8.5% in 2024, and ranks 22,114 of 22,346 in Handel.

From 2023 to 2024: the operating margin fell from 1.0% to −7.8% and revenue fell by 21%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −8.2 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −3.4 MNOK 8.0 not meaningful
P/B Equity: −5.2 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −8.5% (median 36.4%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.8 times current assets.

    Based on: Current ratio 0.55 (median 1.71).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −22.1% (median 2.7%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −7.8% (median 3.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 9.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability10 weight 30%
Solidity0 weight 25%
Liquidity2 weight 15%
Growth6 weight 15%
Consistency11 weight 15%

Durability: 8 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is MACHINE PARTNER AS?

The operating margin was −7.8% in 2024, against a median of 3.0% among companies in the Morning class Small in the same sector. Return on assets was −5.4%. The company made a loss before tax.

How solid is MACHINE PARTNER AS?

The equity ratio was −8.5% in 2024 (median 36.4%). Equity is negative, so liabilities exceed assets.

What is the liquidity of MACHINE PARTNER AS like?

The current ratio was 0.55 in 2024 (median 1.71). Current assets did not cover current liabilities.

How does MACHINE PARTNER AS compare in Handel?

MACHINE PARTNER AS ranks 22,114 of 22,346 in Handel for 2024. Among companies in the Morning class Small it is number 7,090 of 7,172. Revenue changed by −21.5% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
992352574
Legal form
AS · part of a group
Sector
Handel (46.630)
Morning company class
Small
Employees
0–4 (not registered)
Founded
20 January 2008 18 years in operation
Share capital
1.10 MNOK
Business address
Moskvilveien 2A, 3180 NYKIRKE (HORTEN)
Municipality
Horten rank 20–27 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Nils Christoffer Bruserud
Chair of the board
Nils Christoffer Bruserud
Board member
Trond Antonsen
Auditor
BDO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index10616
Rank20,13522,11421,800
Operating margin1.0%−7.8%−11.0%
Return on assets0.5%−5.4%−14.6%
Equity ratio1.7%−8.5%−3.7%
Current ratio0.780.550.82
Revenue growth–−21.5%41.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue55.5 MNOK43.6 MNOK61.7 MNOK
Operating profit0.6 MNOK−3.4 MNOK−6.8 MNOK
Profit before tax−6.2 MNOK−9.6 MNOK−9.7 MNOK
Net profit−4.9 MNOK−8.2 MNOK−9.7 MNOK
Financial expenses6.9 MNOK6.3 MNOK3.6 MNOK
Total assets116.7 MNOK61.8 MNOK41.9 MNOK
Current assets18.8 MNOK12.0 MNOK23.7 MNOK
Equity2.0 MNOK−5.2 MNOK−1.6 MNOK
Retained earnings1.0 MNOK−7.2 MNOK−17.0 MNOK
Total liabilities114.8 MNOK67.1 MNOK43.5 MNOK
Current liabilities24.0 MNOK22.0 MNOK28.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5980571.

Similar companies