Grane Hytteservice AS
Score · fiscal year 2023
56of 100
How to read this: the company is ahead of 58 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 4,733 of 11,402 · What are Morning company classes?
Place in the whole sector: 7,588 of 18,324 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 60 and solidity 58 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Grane Hytteservice AS is 6 points above the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 11,399 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 4.9% (median 4.0%) and equity ratio 43.8% (median 34.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | 4.9% | 4.0% |
| Profit margin | 4.9% | 3.3% |
| Return on assets | 15.8% | 7.9% |
| Equity ratio | 43.8% | 34.0% |
| Debt-to-equity | 1.28 | 1.46 |
| Current ratio | 1.31 | 1.42 |
| Revenue growth | – | 6.4% |
| Revenue per employee | 0.75 MNOK | 0.82 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 56, Grane Hytteservice AS does better than 58% of companies in the Morning class Micro in the same sector (11,402 companies) in 2023.
Score 2023–2025
- Grane Hytteservice AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Grane Hytteservice AS had an operating margin of 4.9% and an equity ratio of 43.8% in 2023, and ranks 7,588 of 18,324 in Bygg og anlegg.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 1 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 2 MNOK |
| EV/EBIT | 12.7 | 2 MNOK |
| P/B | 1.6 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 60 | weight 30% |
|---|---|---|
| Solidity | 58 | weight 25% |
| Liquidity | 45 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 57 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Grane Hytteservice AS?
The operating margin was 4.9% in 2023, against a median of 4.0% among companies in the Morning class Micro in the same sector. Return on assets was 15.8%.
How solid is Grane Hytteservice AS?
The equity ratio was 43.8% in 2023 (median 34.0%). Debt-to-equity was 1.28 (median 1.46).
What is the liquidity of Grane Hytteservice AS like?
The current ratio was 1.31 in 2023 (median 1.42).
How does Grane Hytteservice AS compare in Bygg og anlegg?
Grane Hytteservice AS ranks 7,588 of 18,324 in Bygg og anlegg for 2023. Among companies in the Morning class Micro it is number 4,733 of 11,402.
From the Central Coordinating Register
- Org. no.
- 993365912
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Morning company class
- Micro
- Employees
- 7 registered 10 August 2025
- Founded
- 21 October 2008 18 years in operation
- Share capital
- 0.19 MNOK
- Business address
- v/ Bjørn Ove Kroken, Nordfiplingdalsvegen 285, 8685 TROFORS (GRANE)
- Municipality
- Grane rank 15–24 of 25 in KOSTRA group 14
- Audit
- Audit opted out from 14 December 2011
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 56 | 29 | 63 | |
| Rank | 7,588 | 16,019 | 5,165 | |
| Operating margin | 4.9% | −8.4% | 6.2% | |
| Return on assets | 15.8% | −36.2% | 26.1% | |
| Equity ratio | 43.8% | 38.0% | 55.4% | |
| Current ratio | 1.31 | 0.92 | 1.48 | |
| Revenue growth | – | −11.9% | 6.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.3 MNOK | 4.6 MNOK | 4.9 MNOK |
| Operating profit | 0.3 MNOK | −0.4 MNOK | 0.3 MNOK |
| Profit before tax | 0.3 MNOK | −0.4 MNOK | 0.3 MNOK |
| Tax expense | 0.1 MNOK | −0.1 MNOK | 0.1 MNOK |
| Net profit | 0.2 MNOK | −0.3 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.6 MNOK | 1.1 MNOK | 1.2 MNOK |
| Current assets | 1.2 MNOK | 0.6 MNOK | 0.8 MNOK |
| Equity | 0.7 MNOK | 0.4 MNOK | 0.6 MNOK |
| Retained earnings | 0.5 MNOK | 0.2 MNOK | 0.5 MNOK |
| Total liabilities | 0.9 MNOK | 0.7 MNOK | 0.5 MNOK |
| Current liabilities | 0.9 MNOK | 0.7 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5079745.
Further
Similar companies
- Bjerk Elektro AS index 56, rank 7,585 · compare
- Altimur AS index 56, rank 7,586 · compare
- Soly Service AS index 56, rank 7,587 · compare
- HN Rørservice AS index 56, rank 7,592 · compare
- Namsen Snekkerservice AS index 56, rank 7,593 · compare