Buskerud Varmepumpeservice AS

Org. no. 993386901 · Drammen · Founded 2008 · 16 employees

Score · fiscal year 2025

68of 100

How to read this: the company is ahead of 83 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 923 of 5,557 · What are Morning company classes?
Place in the whole sector: 3,529 of 20,339 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 92 and solidity 54 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Buskerud Varmepumpeservice AS is 17 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,557 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 15.5% (median 4.5%) and equity ratio 38.3% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue44 MNOK19 MNOK
Operating margin 15.5% 4.5% 90 %
Profit margin 15.8% 4.2% shown, not part of the index
Return on assets 38.4% 10.9% 94 %
Equity ratio 38.3% 34.1% 56 %
Debt-to-equity 1.61 1.72 53 %
Current ratio 1.64 1.48 59 %
Revenue growth 4.2% 6.0% 47 %
Revenue per employee2.72 MNOK1.70 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 68, Buskerud Varmepumpeservice AS does better than 83% of companies in the Morning class Small in the same sector (5,557 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Buskerud Varmepumpeservice AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Buskerud Varmepumpeservice AS has a score of 68 for 2025, rank 3,529 of 20,339 in the sector.

Strongest: Profitability: percentile 92 against peers, operating margin 15.5% against a median of 4.5%. Consistency: percentile 72 against peers.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Buskerud Varmepumpeservice AS had an operating margin of 15.5% and an equity ratio of 38.3% in 2025, and ranks 3,529 of 20,339 in Bygg og anlegg.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 7 MNOK and 54 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.4 MNOK 10.0 54 MNOK
EV/EBIT Operating profit: 6.7 MNOK
minus net debt −0.4 MNOK
8.0 54 MNOK
P/B Equity: 6.9 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability92 weight 30%
Solidity54 weight 25%
Liquidity59 weight 15%
Growth47 weight 15%
Consistency72 weight 15%

Durability: 66 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Buskerud Varmepumpeservice AS?

The operating margin was 15.5% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 38.4%.

How solid is Buskerud Varmepumpeservice AS?

The equity ratio was 38.3% in 2025 (median 34.1%). Debt-to-equity was 1.61 (median 1.72).

What is the liquidity of Buskerud Varmepumpeservice AS like?

The current ratio was 1.64 in 2025 (median 1.48).

How does Buskerud Varmepumpeservice AS compare in Bygg og anlegg?

Buskerud Varmepumpeservice AS ranks 3,529 of 20,339 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 923 of 5,557. Revenue changed by 4.2% from the year before.

From the Central Coordinating Register

Org. no.
993386901
Legal form
AS
Sector
Bygg og anlegg (43.222)
Morning company class
Small
Employees
16 registered 10 October 2026
Founded
1 December 2008 17 years in operation
Share capital
0.10 MNOK
Business address
Ingeniør Rybergs gate 106A, 3027 DRAMMEN
Municipality
Drammen rank 10 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
9845008FFC1GB67FE659 renews 1 December 2026

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent not reported

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index705968
Rank3,8636,4943,529
Operating margin14.9%16.4%15.5%
Return on assets40.4%36.3%38.4%
Equity ratio34.7%33.4%38.3%
Current ratio1.791.601.64
Revenue growth–−11.4%4.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue47.2 MNOK41.8 MNOK43.5 MNOK
Operating profit7.0 MNOK6.8 MNOK6.7 MNOK
Profit before tax6.8 MNOK6.7 MNOK6.9 MNOK
Net profit5.3 MNOK5.2 MNOK5.4 MNOK
Financial expenses0.2 MNOK0.2 MNOK0.0 MNOK
Total assets17.5 MNOK18.8 MNOK18.0 MNOK
Current assets13.1 MNOK16.8 MNOK17.9 MNOK
Equity6.1 MNOK6.3 MNOK6.9 MNOK
Retained earnings6.0 MNOK6.2 MNOK6.8 MNOK
Total liabilities11.4 MNOK12.6 MNOK11.1 MNOK
Current liabilities7.3 MNOK10.5 MNOK10.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6591903.