Benteler Automotive Raufoss AS
Score · fiscal year 2024
35of 100
How to read this: the company is ahead of 20 % of companies in the Morning class Large in the same sector in 2024. What does this mean?
Rank in the Morning class Large: 236 of 294 · What are Morning company classes?
Place in the whole sector: 2,092 of 2,712 · Industri
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 34 and solidity 7 out of 100 among companies in the Morning class Large in the same sector in 2024. Methodology
Against the sector
Benteler Automotive Raufoss AS is 15 points below the median for companies in the Morning class Large in the same sector in 2024.
Median score 50 among 294 companies.
Against companies in the Morning class Large in the same sector in 2024: operating margin 3.7% (median 5.8%) and equity ratio 10.9% (median 33.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2,531 MNOK | 1,092 MNOK |
| Operating margin | 3.7% | 5.8% |
| Profit margin | 0.1% | 5.6% |
| Return on assets | 7.4% | 11.9% |
| Equity ratio | 10.9% | 33.1% |
| Debt-to-equity | 8.20 | 2.04 |
| Current ratio | 2.22 | 1.28 |
| Revenue growth | −6.2% | 6.1% |
| Revenue per employee | 5.26 MNOK | 5.73 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 35, Benteler Automotive Raufoss AS does better than 20% of companies in the Morning class Large in the same sector (294 companies) in 2024.
Score 2023–2025
- Benteler Automotive Raufoss AS
- Median: companies in the Morning class Large in the same sector
What the numbers say
Benteler Automotive Raufoss AS had an operating margin of 3.7% and an equity ratio of 10.9% in 2024, and ranks 2,092 of 2,712 in Industri.
From 2023 to 2024: went from a loss to a profit before tax and the equity ratio rose from 0.3% to 10.9%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 45 MNOK and 144 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 45 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 144 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 8.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 34 | weight 30% |
|---|---|---|
| Solidity | 7 | weight 25% |
| Liquidity | 89 | weight 15% |
| Growth | 19 | weight 15% |
| Consistency | 47 | weight 15% |
Durability: 34 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Benteler Automotive Raufoss AS?
The operating margin was 3.7% in 2024, against a median of 5.8% among companies in the Morning class Large in the same sector. Return on assets was 7.4%.
How solid is Benteler Automotive Raufoss AS?
The equity ratio was 10.9% in 2024 (median 33.1%). Debt-to-equity was 8.20 (median 2.04).
What is the liquidity of Benteler Automotive Raufoss AS like?
The current ratio was 2.22 in 2024 (median 1.28).
How does Benteler Automotive Raufoss AS compare in Industri?
Benteler Automotive Raufoss AS ranks 2,092 of 2,712 in Industri for 2024. Among companies in the Morning class Large it is number 236 of 294. Revenue changed by −6.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 994344552
- Legal form
- AS
- Sector
- Industri (24.420)
- Morning company class
- Large
- Employees
- 481 registered 10 October 2026
- Founded
- 14 July 2009 17 years in operation
- Share capital
- 0.30 MNOK
- Business address
- Fabrikkveien 2, 2830 RAUFOSS (VESTRE TOTEN)
- Municipality
- Vestre Toten rank 28–38 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- LEI
- 5299001S9KRXXLQICS47 renews 3 April 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Benteler International Austria GmbH (Austria)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 32 | 35 | 43 | |
| Rank | 2,033 | 2,092 | 1,807 | |
| Operating margin | 3.8% | 3.7% | 3.5% | |
| Return on assets | 8.6% | 7.4% | 7.2% | |
| Equity ratio | 0.3% | 10.9% | 18.3% | |
| Current ratio | 2.31 | 2.22 | 1.72 | |
| Revenue growth | – | −6.2% | 10.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2,696.6 MNOK | 2,530.6 MNOK | 2,785.9 MNOK |
| Operating profit | 101.4 MNOK | 94.7 MNOK | 96.5 MNOK |
| Profit before tax | −45.5 MNOK | 3.2 MNOK | 5.4 MNOK |
| Net profit | −47.4 MNOK | 4.5 MNOK | −8.1 MNOK |
| Financial expenses | 150.8 MNOK | 95.2 MNOK | 102.2 MNOK |
| Total assets | 1,222.3 MNOK | 1,320.9 MNOK | 1,493.8 MNOK |
| Current assets | 778.3 MNOK | 837.9 MNOK | 946.4 MNOK |
| Equity | 3.5 MNOK | 143.6 MNOK | 273.0 MNOK |
| Retained earnings | 3.4 MNOK | 143.4 MNOK | 12.9 MNOK |
| Total liabilities | 1,218.8 MNOK | 1,177.2 MNOK | 1,220.9 MNOK |
| Current liabilities | 337.5 MNOK | 378.2 MNOK | 549.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 5723903.
Further
Similar companies
- Coca-Cola Europacific Partners Norge AS index 36, rank 2,077 · compare
- Lantmannen Cerealia AS index 35, rank 2,093 · compare
- Nordan AS index 35, rank 2,097 · compare
- Øveraasen AS index 35, rank 2,108 · compare
- Nord Gas Solutions Norway AS index 35, rank 2,115 · compare