NOR BUG AS
Score · fiscal year 2025
31of 100
How to read this: the company is ahead of 22 % of small companies in the same sector in 2025. What does this mean?
Rank: 30,611 of 38,671 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 23 and solidity 17 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
NOR BUG AS is 19 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,111 companies.
Against small companies in the same sector in 2025: operating margin −4.0% (median 2.5%) and equity ratio 7.1% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | −4.0% | 2.5% |
| Profit margin | −4.3% | 2.2% |
| Return on assets | −11.9% | 4.0% |
| Equity ratio | 7.1% | 38.3% |
| Debt-to-equity | 13.02 | 0.99 |
| Current ratio | 1.03 | 1.70 |
| Revenue growth | 10.8% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 31, NOR BUG AS does better than 22% of small companies in the same sector (36,580 companies) in 2025.
Score 2023–2025
- NOR BUG AS
- Median: small companies in the same sector
NOR BUG AS has a score of 31 for 2025, rank 30,611 of 38,671 in the sector.
Strongest: Growth: percentile 65 against peers, revenue growth 10.8% against a median of 3.5%.
Weakest: Solidity: percentile 17 against peers, equity ratio 7.1% against a median of 38.3%. Profitability: percentile 23 against peers, operating margin −4.0% against a median of 2.5%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 7.1% (median 38.3%).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −4.3% (median 2.2%).
- What lies behind weak solidity, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
NOR BUG AS had an operating margin of −4.0% and an equity ratio of 7.1% in 2025, and ranks 30,611 of 38,671 in Handel.
From 2024 to 2025: the operating margin fell from 25.5% to −4.0% and went from a profit to a loss before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.1% (median 38.3%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −4.3% (median 2.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 23 | weight 30% |
|---|---|---|
| Solidity | 17 | weight 25% |
| Liquidity | 26 | weight 15% |
| Growth | 65 | weight 15% |
| Consistency | 41 | weight 15% |
Durability: 30 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is NOR BUG AS?
The operating margin was −4.0% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −11.9%. The company made a loss before tax.
How solid is NOR BUG AS?
The equity ratio was 7.1% in 2025 (median 38.3%). Debt-to-equity was 13.02 (median 0.99).
What is the liquidity of NOR BUG AS like?
The current ratio was 1.03 in 2025 (median 1.70).
How does NOR BUG AS compare in Handel?
NOR BUG AS ranks 30,611 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 28,370 of 36,580. Revenue changed by 10.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 994729349
- Legal form
- AS
- Sector
- Handel (46.420)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 20 October 2009 17 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Saltnes haveby 6, 1642 SALTNES (RÅDE)
- Municipality
- Råde rank 5 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 1 December 2011
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- David Kjær
- Chair of the board
- David Kjær
- Deputy member
- Paal Alexander Sjøvall
- Accountant
- RÅDE REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 6 | 54 | 31 | |
| Rank | 33,508 | 16,061 | 30,611 | |
| Operating margin | −30.4% | 25.5% | −4.0% | |
| Return on assets | −169.6% | 99.7% | −11.9% | |
| Equity ratio | −67.9% | 28.9% | 7.1% | |
| Current ratio | 0.56 | 1.32 | 1.03 | |
| Revenue growth | – | −30.0% | 10.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.4 MNOK | 1.0 MNOK | 1.1 MNOK |
| Operating profit | −0.4 MNOK | 0.2 MNOK | 0.0 MNOK |
| Profit before tax | −0.4 MNOK | 0.2 MNOK | 0.0 MNOK |
| Net profit | −0.4 MNOK | 0.2 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.2 MNOK | 0.2 MNOK | 0.4 MNOK |
| Current assets | 0.2 MNOK | 0.2 MNOK | 0.3 MNOK |
| Equity | −0.2 MNOK | 0.1 MNOK | 0.0 MNOK |
| Retained earnings | −0.3 MNOK | 0.0 MNOK | −0.1 MNOK |
| Total liabilities | 0.4 MNOK | 0.2 MNOK | 0.3 MNOK |
| Current liabilities | 0.4 MNOK | 0.2 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6969884.
Further
Similar companies
- VARHAUGSPULSEN INVEST AS index 31, rank 30,608 · compare
- CNC NORWAY AS index 31, rank 30,609 · compare
- LTS MASKIN AS index 31, rank 30,610 · compare
- HASA BIL AS index 31, rank 30,613 · compare
- FRISKO AS index 31, rank 30,614 · compare