Pandora Norge AS
Score · fiscal year 2025
42of 100
How to read this: the company is ahead of 33 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 2,480 of 3,705 · What are Morning company classes?
Place in the whole sector: 15,196 of 22,940 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 49 and solidity 12 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Pandora Norge AS is 8 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,705 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 4.9% (median 3.0%) and equity ratio 10.8% (median 30.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 63 MNOK | 93 MNOK |
| Operating margin | 4.9% | 3.0% |
| Profit margin | 3.2% | 2.8% |
| Return on assets | 6.5% | 11.6% |
| Equity ratio | 10.8% | 30.1% |
| Debt-to-equity | 8.27 | 2.23 |
| Current ratio | 1.04 | 1.39 |
| Revenue growth | 34.4% | 6.1% |
| Revenue per employee | 2.54 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 42, Pandora Norge AS does better than 33% of companies in the Morning class Medium in the same sector (3,705 companies) in 2025.
Score 2023–2025
- Pandora Norge AS
- Median: companies in the Morning class Medium in the same sector
Pandora Norge AS has a score of 42 for 2025, rank 15,196 of 22,940 in the sector.
Strongest: Growth: percentile 88 against peers, revenue growth 34.4% against a median of 6.1%.
Weakest: Solidity: percentile 12 against peers, equity ratio 10.8% against a median of 30.1%. Liquidity: percentile 16 against peers, current ratio 1.04 against a median of 1.39.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 34.4% (median 6.1%); current ratio 1.04 (median 1.39).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Pandora Norge AS had an operating margin of 4.9% and an equity ratio of 10.8% in 2025, and ranks 15,196 of 22,940 in Handel.
From 2024 to 2025: revenue grew by 34%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 31 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 16 MNOK |
| EV/EBIT | 8.0 | 31 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 34.4% (median 6.1%); Current ratio 1.04 (median 1.39).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 49 | weight 30% |
|---|---|---|
| Solidity | 12 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 88 | weight 15% |
| Consistency | 54 | weight 15% |
Durability: 37 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Pandora Norge AS?
The operating margin was 4.9% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 6.5%.
How solid is Pandora Norge AS?
The equity ratio was 10.8% in 2025 (median 30.1%). Debt-to-equity was 8.27 (median 2.23).
What is the liquidity of Pandora Norge AS like?
The current ratio was 1.04 in 2025 (median 1.39).
How does Pandora Norge AS compare in Handel?
Pandora Norge AS ranks 15,196 of 22,940 in Handel for 2025. Among companies in the Morning class Medium it is number 2,480 of 3,705. Revenue changed by 34.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 995513676
- Legal form
- AS
- Sector
- Handel (46.480)
- Morning company class
- Medium
- Employees
- 25 registered 10 September 2026
- Founded
- 26 April 2010 16 years in operation
- Share capital
- 0.10 MNOK
- Business address
- c/o Amesto BOAS, Vollsveien 13B, 1366 LYSAKER (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: Pandora International APS
- Pandora International APS (Denmark) · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 31 | 40 | 42 | |
| Rank | 16,140 | 15,287 | 15,196 | |
| Operating margin | 5.3% | 4.9% | 4.9% | |
| Return on assets | 7.2% | 4.9% | 6.5% | |
| Equity ratio | 13.9% | 6.7% | 10.8% | |
| Current ratio | 0.74 | 0.97 | 1.04 | |
| Revenue growth | – | 109.0% | 34.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 22.6 MNOK | 47.2 MNOK | 63.4 MNOK |
| Operating profit | 1.2 MNOK | 2.3 MNOK | 3.1 MNOK |
| Profit before tax | 0.6 MNOK | 1.8 MNOK | 2.0 MNOK |
| Tax expense | 0.1 MNOK | 0.4 MNOK | 0.4 MNOK |
| Net profit | 0.5 MNOK | 1.4 MNOK | 1.6 MNOK |
| Financial expenses | 0.6 MNOK | 0.9 MNOK | 1.2 MNOK |
| Total assets | 16.7 MNOK | 56.4 MNOK | 49.3 MNOK |
| Current assets | 10.4 MNOK | 50.9 MNOK | 45.4 MNOK |
| Equity | 2.3 MNOK | 3.8 MNOK | 5.3 MNOK |
| Retained earnings | 2.2 MNOK | 3.7 MNOK | 5.2 MNOK |
| Total liabilities | 14.4 MNOK | 52.7 MNOK | 44.0 MNOK |
| Current liabilities | 14.1 MNOK | 52.4 MNOK | 43.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6923390.
Further
Similar companies
- DJ Jensen Dagligvare AS index 42, rank 15,184 · compare
- Helgeland Maskin AS index 42, rank 15,191 · compare
- Hønefoss Bil AS index 42, rank 15,200 · compare
- Elias Vinje AS index 42, rank 15,203 · compare
- Baltic Trading AS index 42, rank 15,206 · compare