Htmk AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
39of 100
How to read this: the company is ahead of 26 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 17,606 of 23,907 · What are Morning company classes?
Place in the whole sector: 22,332 of 30,137 · Eiendom
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 14 and resilience 63 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Htmk AS is 11 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 23,901 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 0.8% (median 47.7%) and equity ratio 77.9% (median 27.9%).
How it has gone · 2023–2025
Revenue fell by 29 % from 2023 to 2025, to 1.4 MNOK. The operating margin rose from −19.2% in 2023 to 0.8% in 2025. The equity ratio rose from 75.7% in 2023 to 77.9% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Htmk AS has a score of 39 for 2025, rank 22,332 of 30,137 in the sector.
Strongest: Solidity: percentile 84 against peers, equity ratio 77.9% against a median of 27.9%.
Weakest: Profitability: percentile 14 against peers, operating margin 0.8% against a median of 47.7%. Liquidity: percentile 23 against peers, current ratio 0.44 against a median of 1.40.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.3 times current assets. Based on: current ratio 0.44 (median 1.40).
- The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say? Based on: interest coverage (times) 0.2 (median 1.8); financial costs as a share of debt 4.6% (median 5.0%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin 0.8% (median 47.7%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.3 times current assets.
Based on: Current ratio 0.44 (median 1.40).
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) 0.2 (median 1.8); Financial costs as a share of debt 4.6% (median 5.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin 0.8% (median 47.7%).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −25.8% (median −12.4%); Current ratio 0.44 (median 1.40).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 14 | weight 40% |
|---|---|---|
| Solidity | 84 | weight 20% |
| Liquidity | 23 | weight 5% |
| Growth | 46 | weight 25% |
| Consistency | 42 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 37 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 2 MNOK |
| Operating margin | 0.8% | 47.7% |
| Profit margin | 0.2% | 24.4% |
| Return on assets | 1.1% | 7.8% |
| Equity ratio | 77.9% | 27.9% |
| Debt-to-equity | 0.28 | 2.10 |
| Current ratio | 0.44 | 1.40 |
| Revenue growth | −8.5% | 3.3% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 39, Htmk AS does better than 26% of companies in the Morning class Micro in the same sector (23,907 companies) in 2025.
Score 2023–2025
- Htmk AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
28 days | 40 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−25.8% | −12.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
47.6% | 54.9% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
0.2 | 1.8 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
4.6% | 5.0% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
63.7% | 87.8% | |
Net working capital (current assets less bank deposits less current liabilities): −0.4 MNOK.
Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Htmk AS rose by 13.5 percentage points. Comparable companies rose by a median 0.7 points. So the company did 12.8 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Htmk AS moved the same way as comparable companies 2 times. About 8% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −12.7% | 46.9% | +6.5 percentage points | +0.9 percentage points | +5.6 percentage points |
| 2025 | 0.8% | 47.7% | +13.5 percentage points | +0.7 percentage points | +12.8 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Htmk AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Htmk AS rose 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | −19.2% | −12.7% | 0.8% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Htmk AS rose 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −19.2% | −12.7% | 0.8% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Htmk AS rose 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | −19.2% | −12.7% | 0.8% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Htmk AS rose 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | −19.2% | −12.7% | 0.8% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Htmk AS rose 13.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | −19.2% | −12.7% | 0.8% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Htmk AS had an operating margin of 0.8% and an equity ratio of 77.9% in 2025, and ranks 22,332 of 30,137 in Eiendom.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −12.7% to 0.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | not meaningful |
| EV/EBIT | 19.2 | not meaningful |
| P/B | 0.7 | 2 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Htmk AS?
The operating margin was 0.8% in 2025, against a median of 47.7% among companies in the Morning class Micro in the same sector. Return on assets was 1.1%.
How solid is Htmk AS?
The equity ratio was 77.9% in 2025 (median 27.9%). Debt-to-equity was 0.28 (median 2.10).
What is the liquidity of Htmk AS like?
The current ratio was 0.44 in 2025 (median 1.40). Current assets did not cover current liabilities.
How does Htmk AS compare in Eiendom?
Htmk AS ranks 22,332 of 30,137 in Eiendom for 2025. Among companies in the Morning class Micro it is number 17,606 of 23,907. Revenue changed by −8.5% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Træleborgodden 2 AS |  Lion |
1 MNOK | 66.3% | 62 |
| Htmk AS (this company) |  Elephant |
1 MNOK | 0.8% | 39 |
| Langbryggen 21 AS |  Cheetah |
1 MNOK | 38.2% | 49 |
| Juvikflaten 6 AS | Cheetah |
1 MNOK | 75.5% | 49 |
| Lysrud Brumunddal AS · same municipality | Lion |
1 MNOK | 75.9% | 75 |
| Nygård Boligutvikling Holding AS · same municipality | Lion |
1 MNOK | 98.1% | 86 |
| Havnegata 11 AS | Lion |
1 MNOK | 63.9% | 57 |
| Norske Industrier Eiendom AS | Cheetah |
1 MNOK | 74.2% | 49 |
| Hjorth Eiendom AS · same municipality | Lion |
1 MNOK | 64.7% | 68 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 995976617
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Purpose
- Kjøp,salg og utleie av eiendom, handel med aksjer og andre verdipapirer. Rådgivning samt deltakelse i andre selskaper.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 1.0 MNOK (2025).
- Founded
- 20 August 2010 16 years in operation
- Share capital
- 0.10 MNOK
- Business address
- St. Edmunds vei 63C, 0280 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Audit
- Audit opted out from 29 November 2011
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 3 (one owner holds more than half)
- Largest owner
- 94.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Owners over 60
- 94% of the shares held by persons (median age 63)
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
The portfolio: 3 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 66. 0 have negative equity and 0 made a loss in the latest year.
Holds shares in: Prime Executive AS (50%), Torvet 7 B AS (11%), Kragerø Golf AS (0%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 10 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 36 | 35 | 39 | |
| Rank | 19,997 | 23,186 | 22,332 | |
| Operating margin | −19.2% | −12.7% | 0.8% | |
| Return on assets | −2.1% | 0.1% | 1.1% | |
| Equity ratio | 75.7% | 76.0% | 77.9% | |
| Current ratio | 1.04 | 0.48 | 0.44 | |
| Revenue growth | – | −21.9% | −8.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.0 MNOK | 1.5 MNOK | 1.4 MNOK |
| Operating profit | −0.4 MNOK | −0.2 MNOK | 0.0 MNOK |
| Profit before tax | −0.2 MNOK | −0.1 MNOK | 0.0 MNOK |
| Tax expense | −0.1 MNOK | −0.1 MNOK | 0.0 MNOK |
| Net profit | −0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 6.6 MNOK | 6.1 MNOK | 5.9 MNOK |
| Current assets | 0.6 MNOK | 0.3 MNOK | 0.2 MNOK |
| Equity | 5.0 MNOK | 4.6 MNOK | 4.6 MNOK |
| Retained earnings | 0.8 MNOK | 0.5 MNOK | 0.4 MNOK |
| Total liabilities | 1.6 MNOK | 1.5 MNOK | 1.3 MNOK |
| Current liabilities | 0.6 MNOK | 0.5 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 10 November 2026, accounts id 6659436.
Further
Similar companies
- Grønvolds Eiendom AS index 39, rank 22,329 · compare
- Liengården Kongsberg AS index 39, rank 22,330 · compare
- Kyrkjetorget AS index 39, rank 22,331 · compare
- Koppholen 13 AS index 39, rank 22,333 · compare
- Lagerhotellene AS index 39, rank 22,334 · compare