ICARAVAN AS

Org. no. 996072991 · TROMSØ · Founded 2010

Score · fiscal year 2025

Not enough data: Not enough data (below minimum revenue)

Based on the annual accounts for 2025

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK4 MNOK
Operating margin −557.2% 2.6% not compared
Profit margin −2,192.0% 2.2% shown, not part of the index
Return on assets −18.7% 6.2% not compared
Equity ratio −1,224.9% 33.8% not compared
Debt-to-equity – 1.23 not compared
Current ratio 0.05 1.75 not compared
Revenue growth −86.0% 4.0% not compared

The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

Over time

Score over time

Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.

Analysis · 2025

What the numbers say

ICARAVAN AS had an equity ratio of −1,224.9% in 2025. The company is not ranked: not enough data (below minimum revenue).

From 2024 to 2025: the operating margin fell from −53.9% to −557.2% and the equity ratio rose from −1,540.7% to −1,224.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −0.5 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.1 MNOK 8.0 not meaningful
P/B Equity: −6.5 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −1,224.9% (median 33.8%).

  • critical

    Consider strengthening liquidity: current liabilities are 19.1 times current assets.

    Based on: Current ratio 0.05 (median 1.75).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −2,192.0% (median 2.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −557.2% (median 2.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Extreme margin: check the figures
  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

2025

Questions and answers

How profitable is ICARAVAN AS?

The operating margin was −557.2% in 2025, against a median of 2.6% among companies in the same sector. Return on assets was −18.7%. The company made a loss before tax.

How solid is ICARAVAN AS?

The equity ratio was −1,224.9% in 2025 (median 33.8%). Equity is negative, so liabilities exceed assets.

What is the liquidity of ICARAVAN AS like?

The current ratio was 0.05 in 2025 (median 1.75). Current assets did not cover current liabilities.

Group accounts · 2023

17 of 100

Rank 428 of 464 groups in the Morning class Medium in Handel. Groups are ranked only against other groups in the same sector and class, never against single companies.

Operating revenue, group
158 MNOK
Operating profit, group
−9 MNOK
Profit before tax, group
−15 MNOK
Total assets, group
99 MNOK
Equity, group
−3 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin−5.5% –
Return on assets−8.6% –
Equity ratio−3.3% –
Current ratio3.71 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
996072991
Legal form
AS · part of a group
Sector
Handel (47.810)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
8 August 2010 16 years in operation
Share capital
1.60 MNOK
Business address
Strandvegen 144B, 9006 TROMSØ
Municipality
Tromsø rank 9 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.caravan.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jan-Børre Håheim
Chair of the board
Jan-Børre Håheim
Board member
René Håheim
Board member
Jan Kristen Håheim
Auditor
REVISORKOMPANIET TROMSØ AS
Accountant
ADMENTO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–––
Rank–––
Operating margin−932.7%−53.9%−557.2%
Return on assets−274.1%−1,077.0%−18.7%
Equity ratio−80.7%−1,540.7%−1,224.9%
Current ratio0.420.240.05
Revenue growth–430.9%−86.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK0.2 MNOK0.0 MNOK
Operating profit−0.3 MNOK−0.1 MNOK−0.1 MNOK
Profit before tax−6.5 MNOK−6.0 MNOK−0.5 MNOK
Net profit−6.5 MNOK−6.0 MNOK−0.5 MNOK
Financial expenses0.1 MNOK0.5 MNOK0.4 MNOK
Total assets2.3 MNOK0.5 MNOK0.5 MNOK
Current assets0.8 MNOK0.5 MNOK0.1 MNOK
Equity−1.9 MNOK−7.9 MNOK−6.5 MNOK
Retained earnings−2.0 MNOK−8.0 MNOK−8.1 MNOK
Total liabilities4.2 MNOK8.4 MNOK7.1 MNOK
Current liabilities1.8 MNOK2.1 MNOK2.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7238286.