ARCTICSOURCE1 AS
Score · fiscal year 2025
85of 100
How to read this: the company is ahead of 99 % of small companies in the same sector in 2025. What does this mean?
Rank: 506 of 38,671 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 94 and solidity 83 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
ARCTICSOURCE1 AS is 35 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,111 companies.
Against small companies in the same sector in 2025: operating margin 45.5% (median 2.5%) and equity ratio 85.6% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | 45.5% | 2.5% |
| Profit margin | 34.6% | 2.2% |
| Return on assets | 42.8% | 4.0% |
| Equity ratio | 85.6% | 38.3% |
| Debt-to-equity | 0.17 | 0.99 |
| Current ratio | 6.72 | 1.70 |
| Revenue growth | 54.0% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 85, ARCTICSOURCE1 AS does better than 99% of small companies in the same sector (36,580 companies) in 2025.
Score 2023–2025
- ARCTICSOURCE1 AS
- Median: small companies in the same sector
ARCTICSOURCE1 AS has a score of 85 for 2025, rank 506 of 38,671 in the sector.
Strongest: Profitability: percentile 94 against peers, operating margin 45.5% against a median of 2.5%. Growth: percentile 87 against peers, revenue growth 54.0% against a median of 3.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ARCTICSOURCE1 AS had an operating margin of 45.5% and an equity ratio of 85.6% in 2025, and ranks 506 of 38,671 in Handel.
From 2024 to 2025: the operating margin rose from 14.7% to 45.5% and revenue grew by 54%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 18 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 11 MNOK |
| EV/EBIT | 8.0 | 18 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 45.5% (median 2.5%); Equity ratio 85.6% (median 38.3%); Current ratio 6.72 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 79.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 94 | weight 30% |
|---|---|---|
| Solidity | 83 | weight 25% |
| Liquidity | 86 | weight 15% |
| Growth | 87 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 79 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ARCTICSOURCE1 AS?
The operating margin was 45.5% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 42.8%.
How solid is ARCTICSOURCE1 AS?
The equity ratio was 85.6% in 2025 (median 38.3%). Debt-to-equity was 0.17 (median 0.99).
What is the liquidity of ARCTICSOURCE1 AS like?
The current ratio was 6.72 in 2025 (median 1.70).
How does ARCTICSOURCE1 AS compare in Handel?
ARCTICSOURCE1 AS ranks 506 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 471 of 36,580. Revenue changed by 54.0% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 996074161
- Legal form
- AS · part of a group
- Sector
- Handel (46.322)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 10 October 2010 16 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Storgaten 21A, 3126 TØNSBERG
- Municipality
- Tønsberg rank 2 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 28 August 2023
- Latest accounts filed
- 2025
- Website
- www.arcticsource1.com
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Jan Håkon Håkonsen
- Chair of the board
- Jan Håkon Håkonsen
- Deputy member
- Sissel Håkonsen
- Accountant
- AMESTO ACCOUNTHOUSE SØR AS
- Accountant
- FIDE REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 78 | 73 | 85 | |
| Rank | 2,795 | 3,560 | 506 | |
| Operating margin | 30.4% | 14.7% | 45.5% | |
| Return on assets | 38.9% | 17.0% | 42.8% | |
| Equity ratio | 65.3% | 86.7% | 85.6% | |
| Current ratio | 2.45 | 6.02 | 6.72 | |
| Revenue growth | – | −26.3% | 54.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.0 MNOK | 3.0 MNOK | 4.6 MNOK |
| Operating profit | 1.2 MNOK | 0.4 MNOK | 2.1 MNOK |
| Profit before tax | 1.3 MNOK | 1.0 MNOK | 1.6 MNOK |
| Net profit | 1.0 MNOK | 0.9 MNOK | 1.1 MNOK |
| Financial expenses | 0.1 MNOK | −0.3 MNOK | 0.6 MNOK |
| Total assets | 3.5 MNOK | 3.6 MNOK | 5.1 MNOK |
| Current assets | 3.0 MNOK | 2.9 MNOK | 4.9 MNOK |
| Equity | 2.3 MNOK | 3.1 MNOK | 4.3 MNOK |
| Retained earnings | 2.2 MNOK | 3.0 MNOK | 4.2 MNOK |
| Total liabilities | 1.2 MNOK | 0.5 MNOK | 0.7 MNOK |
| Current liabilities | 1.2 MNOK | 0.5 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6919712.
Further
Similar companies
- SWEETMINT AS index 85, rank 504 · compare
- HJERTEJA AS index 85, rank 505 · compare
- ONELDA AS index 85, rank 507 · compare
- GASS1 AS index 85, rank 508 · compare
- JACOBSEN ONLINE STORE AS index 85, rank 509 · compare