Stretch Optimize AS

Org. no. 996074986 · Oslo · Founded 2010 · 8 employees

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2024

43of 100

How to read this: the company is ahead of 32 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 640 of 943 · What are Morning company classes?
Place in the whole sector: 3,592 of 5,521 · Revisjon, regnskap og rådgivning

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 42 and resilience 46 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Stretch Optimize AS is 8 points below the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 943 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 5.1% (median 8.7%) and equity ratio 18.3% (median 25.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 7 November 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue20 MNOK18 MNOK
Operating margin 5.1% 8.7% 37 %
Profit margin 4.6% 9.4% shown, not part of the index
Return on assets 19.4% 20.6% 48 %
Equity ratio 18.3% 25.9% 39 %
Debt-to-equity 4.46 2.63 37 %
Current ratio 1.13 1.26 36 %
Revenue growth −9.0% 9.0% 9 %
Revenue per employee2.46 MNOK1.53 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 43, Stretch Optimize AS does better than 32% of companies in the Morning class Small in the same sector (943 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Stretch Optimize AS
  • Median: companies in the Morning class Small in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
coming – not compared
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
coming – not compared
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−10.7% −7.5% 39 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
52.3% 44.5% 60 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
5.7 63.8 26 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
3.8% 0.3% 88 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
0.0% 0.0% 33 %

Net working capital (current assets less bank deposits less current liabilities): −2.1 MNOK.

The median and the bar refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Receivable days and inventory are shown once older accounts have been read again from the raw data. This happens by itself, without new calls to the Brønnøysund Register Centre.

Analysis · 2024

What the numbers say

Stretch Optimize AS had an operating margin of 5.1% and an equity ratio of 18.3% in 2024, and ranks 3,592 of 5,521 in Revisjon, regnskap og rådgivning.

From 2023 to 2024: the equity ratio rose from 5.4% to 18.3% and the operating margin rose from 1.6% to 5.1%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 3 MNOK and 10 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): 0.5 MNOK 22.4 10 MNOK 6 MNOK
EV/EBIT Operating profit (mean 2023–2024): 0.7 MNOK
less net debt −2.7 MNOK (rough figure)
17.4 15 MNOK 10 MNOK
P/B Equity: 1.0 MNOK 4.1 4 MNOK 3 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple12 MNOK
Enterprise value after the size adjustment7 MNOK
Less net debt (rough figure)−3 MNOK
Equity value10 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −37% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2024

Worth a closer look

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −10.7% (median −7.5%); Current ratio 1.13 (median 1.26).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.8% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 5.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability42 weight 40%
Solidity38 weight 20%
Liquidity36 weight 5%
Growth42 weight 25%
Consistency66 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 32 (average over 2 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Stretch Optimize AS?

The operating margin was 5.1% in 2024, against a median of 8.7% among companies in the Morning class Small in the same sector. Return on assets was 19.4%.

How solid is Stretch Optimize AS?

The equity ratio was 18.3% in 2024 (median 25.9%). Debt-to-equity was 4.46 (median 2.63).

What is the liquidity of Stretch Optimize AS like?

The current ratio was 1.13 in 2024 (median 1.26).

How does Stretch Optimize AS compare in Revisjon, regnskap og rådgivning?

Stretch Optimize AS ranks 3,592 of 5,521 in Revisjon, regnskap og rådgivning for 2024. Among companies in the Morning class Small it is number 640 of 943. Revenue changed by −9.0% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

The shareholder register shows no Norwegian majority owner and no subsidiaries for this company.

From the Central Coordinating Register

Org. no.
996074986
Legal form
AS · part of a group
Sector
Revisjon, regnskap og rådgivning (70.200)
Morning company class
Small
Employees
8 registered 10 October 2026
Founded
14 September 2010 16 years in operation
Share capital
0.25 MNOK
Business address
Torggata 5, 0181 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
Website
www.stretch.no
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
3 (one owner holds more than half)
Largest owner
80.0%
Split
companies 80% · private persons 20% · foreign 80%
Group chain
Ultimate owner: Stretch AB
  • Stretch AB (Sweden) · 80.0%
  • 2 private persons · 20.0%

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 7 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index21434
Rank4,6303,5925,814
Operating margin1.6%5.1%−26.8%
Return on assets6.9%19.4%−50.9%
Equity ratio5.4%18.3%−11.3%
Current ratio0.961.131.20
Revenue growth–−9.0%−31.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue21.6 MNOK19.7 MNOK13.4 MNOK
Operating profit0.4 MNOK1.0 MNOK−3.6 MNOK
Profit before tax0.3 MNOK0.9 MNOK−3.8 MNOK
Tax expense0.1 MNOK0.2 MNOK0.0 MNOK
Net profit0.2 MNOK0.7 MNOK−3.8 MNOK
Financial expenses0.1 MNOK0.2 MNOK0.3 MNOK
Total assets5.8 MNOK5.6 MNOK6.9 MNOK
Current assets5.3 MNOK5.2 MNOK6.7 MNOK
Equity0.3 MNOK1.0 MNOK−0.8 MNOK
Retained earnings0.3 MNOK1.0 MNOK−2.8 MNOK
Total liabilities5.5 MNOK4.6 MNOK7.7 MNOK
Current liabilities5.5 MNOK4.6 MNOK5.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 5821761.