Påfyll Mat AS

Org. no. 996086224 · Eigersund · Founded 2010 · 25 employees

Score · fiscal year 2024

42of 100

How to read this: the company is ahead of 35 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?

Rank in the Morning class Medium: 2,295 of 3,519 · What are Morning company classes?
Place in the whole sector: 14,485 of 22,237 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 60 and solidity 19 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology

Against the sector

Påfyll Mat AS is 8 points below the median for companies in the Morning class Medium in the same sector in 2024.

Median score 50 among 3,519 companies.

Against companies in the Morning class Medium in the same sector in 2024: operating margin 2.4% (median 2.9%) and equity ratio 15.0% (median 30.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue135 MNOK92 MNOK
Operating margin 2.4% 2.9% 45 %
Profit margin 2.3% 2.7% shown, not part of the index
Return on assets 20.1% 11.8% 75 %
Equity ratio 15.0% 30.2% 20 %
Debt-to-equity 5.67 2.23 17 %
Current ratio 1.00 1.40 11 %
Revenue growth 13.0% 5.1% 73 %
Revenue per employee5.41 MNOK4.92 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 42, Påfyll Mat AS does better than 35% of companies in the Morning class Medium in the same sector (3,519 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Påfyll Mat AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2024

What the numbers say

Påfyll Mat AS had an operating margin of 2.4% and an equity ratio of 15.0% in 2024, and ranks 14,485 of 22,237 in Handel.

From 2023 to 2024: revenue grew by 13%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 3 MNOK and 34 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.5 MNOK 10.0 25 MNOK
EV/EBIT Operating profit: 3.2 MNOK
minus net debt −8.3 MNOK
8.0 34 MNOK
P/B Equity: 2.6 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability60 weight 30%
Solidity19 weight 25%
Liquidity11 weight 15%
Growth73 weight 15%
Consistency46 weight 15%

Durability: 31 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Påfyll Mat AS?

The operating margin was 2.4% in 2024, against a median of 2.9% among companies in the Morning class Medium in the same sector. Return on assets was 20.1%.

How solid is Påfyll Mat AS?

The equity ratio was 15.0% in 2024 (median 30.2%). Debt-to-equity was 5.67 (median 2.23).

What is the liquidity of Påfyll Mat AS like?

The current ratio was 1.00 in 2024 (median 1.40).

How does Påfyll Mat AS compare in Handel?

Påfyll Mat AS ranks 14,485 of 22,237 in Handel for 2024. Among companies in the Morning class Medium it is number 2,295 of 3,519. Revenue changed by 13.0% from the year before.

From the Central Coordinating Register

Org. no.
996086224
Legal form
AS
Sector
Handel (47.110)
Morning company class
Medium
Employees
25 registered 10 October 2026
Founded
4 October 2010 16 years in operation
Share capital
0.50 MNOK
Business address
Kvellurveien 1B, 4373 EGERSUND (EIGERSUND)
Municipality
Eigersund rank 7–17 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index204240
Rank18,42914,48515,940
Operating margin0.5%2.4%2.3%
Return on assets5.3%20.1%20.5%
Equity ratio15.0%15.0%15.4%
Current ratio0.941.000.95
Revenue growth–13.0%6.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue119.7 MNOK135.3 MNOK143.9 MNOK
Operating profit0.6 MNOK3.2 MNOK3.3 MNOK
Profit before tax0.7 MNOK3.2 MNOK3.4 MNOK
Net profit0.5 MNOK2.5 MNOK2.6 MNOK
Financial expenses0.1 MNOK0.3 MNOK0.2 MNOK
Total assets14.1 MNOK17.1 MNOK17.1 MNOK
Current assets11.2 MNOK14.4 MNOK13.6 MNOK
Equity2.1 MNOK2.6 MNOK2.6 MNOK
Retained earnings1.6 MNOK2.1 MNOK2.1 MNOK
Total liabilities12.0 MNOK14.5 MNOK14.5 MNOK
Current liabilities11.9 MNOK14.4 MNOK14.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5478495.