Risan Eiendom AS

Org. no. 996208095 · Oslo · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 2.2 MNOK Micro
Net profit · 2025 −15.4 MNOK
Equity · 2025 8.1 MNOK
Founded 2010 16 years in operation
Sector Eiendom 68.200
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 36.3% Weaker than the industry Industry: 47.7%
  • Returns · return on assets 3.4% Weaker than the industry Industry: 7.8%
  • Solidity · equity ratio 30.4% About like the industry Industry: 27.9%
  • Liquidity · current ratio 1.41 About like the industry Industry: 1.40
  • Growth · revenue growth 63.4% Better than the industry Industry: 3.3%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

50of 100

How to read this: the company is ahead of 50 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 11,971 of 23,905 · What are Morning company classes?
Place in the whole sector: 15,161 of 30,132 · Eiendom

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 31 and resilience 43 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Risan Eiendom AS is at the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 23,899 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 36.3% (median 47.7%) and equity ratio 30.4% (median 27.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 10 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 37 % from 2023 to 2025, to 2.2 MNOK. The operating margin rose from 34.2% in 2023 to 36.3% in 2025. The equity ratio fell from 55.3% in 2023 to 30.4% in 2025.

Score · 2025 50 about the same since 2023
Operating revenue · 2025 2.2 MNOK +37% since 2023 (better)
Net profit · 2025 −15.4 MNOK from −4.0 MNOK in 2023 (weaker)
Operating margin · 2025 36.3% +2.1 pp since 2023 (better)
Equity ratio · 2025 30.4% −25.0 pp since 2023 (weaker)
Current ratio · 2025 1.41 −6.81 since 2023 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue1.6 MNOK1.4 MNOK2.2 MNOK
Operating profit0.6 MNOK−0.3 MNOK0.8 MNOK
Net profit−4.0 MNOK−1.8 MNOK−15.4 MNOK
Total assets45.8 MNOK44.0 MNOK26.8 MNOK
Equity25.3 MNOK23.5 MNOK8.1 MNOK
Total liabilities20.4 MNOK20.5 MNOK18.6 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
996208095
Legal form
AS
Sector
Eiendom (68.200)
Purpose
Kjøp, salg, utleie og investering innen eiendom og finans, rådgivnings- og konsulenttjenester samt annet som naturlig faller sammen med dette.
Morning company class
Micro
Employees
0–4 (not registered)
Founded
1 October 2010 16 years in operation
Share capital
0.10 MNOK
Business address
Heimdalsgata 4, 0561 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Audit
Audit opted out from 5 November 2026
Latest accounts filed
2025
VAT registered
No
Former names
Grorud Eiendom AS until 2021
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Risan Eiendom AS has a score of 50 for 2025, rank 15,161 of 30,132 in the sector.

Strongest: Growth: percentile 90 against peers, revenue growth 63.4% against a median of 3.3%.

Weakest: Consistency: percentile 25 against peers. Profitability: percentile 31 against peers, operating margin 36.3% against a median of 47.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) 0.1 (median 1.8); Financial costs as a share of debt 74.7% (median 5.0%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −580.9% (median 24.4%).

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 776 days (median 40 days).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 74.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 15.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability31 weight 40%
Solidity50 weight 20%
Liquidity50 weight 5%
Growth90 weight 25%
Consistency25 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 43 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK2 MNOK
Operating margin 36.3% 47.7% 38 %
Profit margin −580.9% 24.4% shown, not part of the index
Return on assets 3.4% 7.8% 24 %
Equity ratio 30.4% 27.9% 52 %
Debt-to-equity 2.29 2.10 48 %
Current ratio 1.41 1.40 50 %
Revenue growth 63.4% 3.3% 88 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 50, Risan Eiendom AS does better than 50% of companies in the Morning class Micro in the same sector (23,905 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Risan Eiendom AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
776 days 40 days 93 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 37 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
49.8% −12.4% 83 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
7.3% 54.9% 19 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
0.1 1.8 14 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
74.7% 5.0% 99 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
80.5% 87.8% 40 %

Net working capital (current assets less bank deposits less current liabilities): 1.1 MNOK.

Of the financial costs of 13.9 MNOK, 0.9 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Risan Eiendom AS rose by 55.3 percentage points. Comparable companies rose by a median 0.7 points. So the company did 54.6 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Risan Eiendom AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Risan Eiendom AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−19.0%46.9% −53.2 percentage points +0.9 percentage points −54.1 percentage points
202536.3%47.7% +55.3 percentage points +0.7 percentage points +54.6 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Risan Eiendom AS. The figures stand side by side; we claim no cause.

House prices (existing homes) (indeks (2015 = 100))

House prices (existing homes) rose 5.5% in 2025; the operating margin of Risan Eiendom AS rose 55.3 percentage points.

House prices (existing homes) per year and the operating margin of Risan Eiendom AS
Measure202120222023202420252026
House prices (existing homes), annual average134.5141.6140.8144.6152.5158.7 (so far)
Change from the year before+10.5%+5.2%−0.5%+2.7%+5.5%+4.1%
The company's operating margin––34.2%−19.0%36.3%–

Source: SSB (07221, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Risan Eiendom AS rose 55.3 percentage points.

Policy rate per year and the operating margin of Risan Eiendom AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––34.2%−19.0%36.3%–

Source: Norges Bank (IR, NLOD 2.0). Source

Construction cost index for dwellings (indeks (2015 = 100))

Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Risan Eiendom AS rose 55.3 percentage points.

Construction cost index for dwellings per year and the operating margin of Risan Eiendom AS
Measure202120222023202420252026
Construction cost index for dwellings, annual average124.2135.1141.1146.4152.7158.7 (so far)
Change from the year before+8.7%+8.8%+4.4%+3.7%+4.3%+3.9%
The company's operating margin––34.2%−19.0%36.3%–

Source: SSB (08651, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Risan Eiendom AS rose 55.3 percentage points.

Consumer price index per year and the operating margin of Risan Eiendom AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––34.2%−19.0%36.3%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: real estate (indeks)

Wage index: real estate rose 5.2% in 2025; the operating margin of Risan Eiendom AS rose 55.3 percentage points.

Wage index: real estate per year and the operating margin of Risan Eiendom AS
Measure202120222023202420252026
Wage index: real estate, annual average91.794.396.8103.2108.5111.3 (so far)
Change from the year before+5.2%+2.9%+2.6%+6.5%+5.2%+2.6%
The company's operating margin––34.2%−19.0%36.3%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Risan Eiendom AS had an operating margin of 36.3% and an equity ratio of 30.4% in 2025, and ranks 15,161 of 30,132 in Eiendom.

From 2024 to 2025: the operating margin rose from −19.0% to 36.3% and revenue grew by 63%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

Our calculations

Suggested price: about 4 MNOK

The mean of the 1 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. Fewer than three methods gave a figure, so the mean is weaker than it looks.
That is about 35,000 NOK per share, on 100 shares in the shareholder register.

One method gives a figure: 4 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −7.1 MNOK 10.5 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.4 MNOK
less net debt 14.6 MNOK (rough figure)
19.2 – debt above value
P/B Equity: 8.1 MNOK 0.7 6 MNOK 4 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple7 MNOK
Enterprise value after the size adjustment4 MNOK
Less net debt (rough figure)15 MNOK
Equity valuedebt above value

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 334% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Equity paid out or paid in
Equity moved as the result implied in 2025.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
No sign of a near generation change in the ages.
  • The chair is under 60.
  • 0 of 1 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2025

Questions and answers

How profitable is Risan Eiendom AS?

The operating margin was 36.3% in 2025, against a median of 47.7% among companies in the Morning class Micro in the same sector. Return on assets was 3.4%. The company made a loss before tax.

How solid is Risan Eiendom AS?

The equity ratio was 30.4% in 2025 (median 27.9%). Debt-to-equity was 2.29 (median 2.10).

What is the liquidity of Risan Eiendom AS like?

The current ratio was 1.41 in 2025 (median 1.40).

How does Risan Eiendom AS compare in Eiendom?

Risan Eiendom AS ranks 15,161 of 30,132 in Eiendom for 2025. Among companies in the Morning class Micro it is number 11,971 of 23,905. Revenue changed by 63.4% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Tre Ganger Steen AS: 36 / 20Almo Eiendom AS: 31 / 86Noru Eiendom AS: 27 / 82Risan Eiendom AS: 31 / 43Eignarhaldsfelag AS: 70 / 42ELVETUNET NR. 47 AS: 87 / 16Elverum Eiendom AS: 50 / 15Bredtvetveien AS: 66 / 42Neteks Norge AS: 10 / 2800252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Tre Ganger Steen AS Beaver 2 MNOK 24.8% 31
Almo Eiendom AS · same municipality Elephant 2 MNOK 6.9% 48
Noru Eiendom AS Elephant 2 MNOK 35.6% 41
Risan Eiendom AS (this company) Beaver 2 MNOK 36.3% 50
Eignarhaldsfelag AS Cheetah 2 MNOK 68.5% 63
ELVETUNET NR. 47 AS Cheetah 2 MNOK 75.1% 61
Elverum Eiendom AS Beaver 2 MNOK 40.5% 36
Bredtvetveien AS · same municipality Cheetah 2 MNOK 82.7% 55
Neteks Norge AS · same municipality Beaver 2 MNOK −106.4% 37

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Risan Eiendom AS. Persons are not shown by name.

Risan Eiendom AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Eiendom (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Negative equity
1 company: Jbg 14B Holding AS
Loss
2 companies: Risan Eiendom AS, Jbg 14B Holding AS
Changed 2024–2025
1 company joined the group: Jbg 14B Holding AS.

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Risan Eiendom AS you are here operating · index 50 · number 15161 of 30132 in Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
0%
Group chain
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Majority owner of: Jbg 14B Holding AS (100%)

Holds shares in: Jbg 14B Holding AS (100%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 10 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index512750
Rank12,92825,59615,161
Operating margin34.2%−19.0%36.3%
Return on assets1.2%−0.6%3.4%
Equity ratio55.3%53.4%30.4%
Current ratio8.227.531.41
Revenue growth–−15.9%63.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.6 MNOK1.4 MNOK2.2 MNOK
Operating profit0.6 MNOK−0.3 MNOK0.8 MNOK
Profit before tax−4.0 MNOK−1.8 MNOK−13.0 MNOK
Tax expense0.0 MNOK–2.4 MNOK
Net profit−4.0 MNOK−1.8 MNOK−15.4 MNOK
Financial expenses4.6 MNOK1.6 MNOK13.9 MNOK
Total assets45.8 MNOK44.0 MNOK26.8 MNOK
Current assets18.1 MNOK16.5 MNOK5.1 MNOK
Equity25.3 MNOK23.5 MNOK8.1 MNOK
Retained earnings25.2 MNOK23.4 MNOK8.0 MNOK
Total liabilities20.4 MNOK20.5 MNOK18.6 MNOK
Current liabilities2.2 MNOK2.2 MNOK3.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 10 November 2026, accounts id 7235918.

Similar companies

News and announcements

From official sources: the Brønnøysund Register Centre, Oslo Børs NewsWeb and public agencies. We show the title, date and a link to the source. The link to a company, sector or municipality is automatic and may be wrong. Report a wrong link