Norsk Gjenvinning Renovasjon AS

Org. no. 997125916 · Bærum · Founded 2011 · 70 employees

Score · fiscal year 2025

10of 100

How to read this: the company is ahead of 0 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 94 of 94 · What are Morning company classes?
Place in the whole sector: 190 of 191 · Vann, avløp og renovasjon

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 7 and solidity 6 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Norsk Gjenvinning Renovasjon AS is 40 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 94 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin −4.7% (median 4.2%) and equity ratio 3.8% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 2 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue246 MNOK129 MNOK
Operating margin −4.7% 4.2% 9 %
Profit margin −7.1% 2.9% shown, not part of the index
Return on assets −9.8% 5.6% 5 %
Equity ratio 3.8% 32.6% 6 %
Debt-to-equity 25.58 2.01 5 %
Current ratio 0.43 1.31 5 %
Revenue growth −7.8% 5.3% 14 %
Revenue per employee3.52 MNOK2.54 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 10, Norsk Gjenvinning Renovasjon AS does better than 0% of companies in the Morning class Medium in the same sector (94 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Norsk Gjenvinning Renovasjon AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Norsk Gjenvinning Renovasjon AS has a score of 10 for 2025, rank 190 of 191 in the sector.

Strongest: Consistency: percentile 21 against peers.

Weakest: Liquidity: percentile 5 against peers, current ratio 0.43 against a median of 1.31. Solidity: percentile 6 against peers, equity ratio 3.8% against a median of 32.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Norsk Gjenvinning Renovasjon AS had an operating margin of −4.7% and an equity ratio of 3.8% in 2025, and ranks 190 of 191 in Vann, avløp og renovasjon.

From 2024 to 2025: the operating margin fell from −1.6% to −4.7% and the equity ratio fell from 9.9% to 3.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 4 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −14.2 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −11.4 MNOK 8.0 not meaningful
P/B Equity: 4.4 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.3 times current assets.

    Based on: Current ratio 0.43 (median 1.31).

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 3.8% (median 32.6%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −7.1% (median 2.9%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −4.7% (median 4.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability7 weight 30%
Solidity6 weight 25%
Liquidity5 weight 15%
Growth14 weight 15%
Consistency21 weight 15%

Durability: 12 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Norsk Gjenvinning Renovasjon AS?

The operating margin was −4.7% in 2025, against a median of 4.2% among companies in the Morning class Medium in the same sector. Return on assets was −9.8%. The company made a loss before tax.

How solid is Norsk Gjenvinning Renovasjon AS?

The equity ratio was 3.8% in 2025 (median 32.6%). Debt-to-equity was 25.58 (median 2.01).

What is the liquidity of Norsk Gjenvinning Renovasjon AS like?

The current ratio was 0.43 in 2025 (median 1.31). Current assets did not cover current liabilities.

How does Norsk Gjenvinning Renovasjon AS compare in Vann, avløp og renovasjon?

Norsk Gjenvinning Renovasjon AS ranks 190 of 191 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 94 of 94. Revenue changed by −7.8% from the year before.

Public contracts

Contracts awarded since 2024
2
Total awarded value since 2024
261.1 MNOK
DateBuyerNotice ValueCPV
6 July 2026 Kongsberg kommune Innsamling og transport av avfall i Kongsberg kommune 111.1 MNOK 90510000
2 February 2026 Larvik kommune 2025/11309 - Innsamling og transport av husholdningsavfall Fase 1 150.0 MNOK 90510000
21 March 2018 Vestfold Avfall og Ressurs AS Innsamling av avfall VESAR 280.0 MNOK 90510000
4 September 2017 Rakkestad kommune Renovasjon 0.0 MNOK 90000000
5 December 2016 Sarpsborg kommune Renovasjonstjeneste Sarpsborg kommune value not stated 90510000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
997125916
Legal form
AS
Sector
Vann, avløp og renovasjon (38.110)
Morning company class
Medium
Employees
70 registered 10 October 2026
Founded
30 June 2011 15 years in operation
Share capital
0.20 MNOK
Business address
Lysaker torg 35, 1366 LYSAKER (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.norskgjenvinning.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 2 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index151010
Rank172190190
Operating margin−6.6%−1.6%−4.7%
Return on assets−14.5%−2.9%−9.8%
Equity ratio20.4%9.9%3.8%
Current ratio0.990.680.43
Revenue growth–−1.1%−7.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue270.1 MNOK267.0 MNOK246.1 MNOK
Operating profit−17.9 MNOK−4.2 MNOK−11.4 MNOK
Profit before tax−22.6 MNOK−8.8 MNOK−17.4 MNOK
Net profit−17.6 MNOK−6.8 MNOK−14.2 MNOK
Financial expenses4.7 MNOK4.8 MNOK6.0 MNOK
Total assets122.9 MNOK135.6 MNOK116.2 MNOK
Current assets60.9 MNOK50.8 MNOK33.5 MNOK
Equity25.1 MNOK13.5 MNOK4.4 MNOK
Retained earnings–––
Total liabilities97.8 MNOK122.1 MNOK111.9 MNOK
Current liabilities61.2 MNOK75.2 MNOK78.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 6985802.