SØR AURDAL ENERGI AS
Score · fiscal year 2025
66of 100
How to read this: the company is ahead of 83 % of small companies in the same sector in 2025. What does this mean?
Rank: 253 of 1,572 · Kraft og energi
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 65 and solidity 75 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
SØR AURDAL ENERGI AS is 17 points above the median for small companies in the same sector in 2025.
Median score 49 among 1,303 companies.
Against small companies in the same sector in 2025: operating margin 22.7% (median 11.2%) and equity ratio 78.8% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 48 MNOK | 2 MNOK |
| Operating margin | 22.7% | 11.2% |
| Profit margin | 20.7% | 2.1% |
| Return on assets | 5.2% | 0.4% |
| Equity ratio | 78.8% | 38.3% |
| Debt-to-equity | 0.27 | 1.06 |
| Current ratio | 1.57 | 1.67 |
| Revenue growth | 4.4% | 0.7% |
| Revenue per employee | 2.98 MNOK | 2.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 66, SØR AURDAL ENERGI AS does better than 83% of small companies in the same sector (1,316 companies) in 2025.
Score 2023–2025
- SØR AURDAL ENERGI AS
- Median: small companies in the same sector
SØR AURDAL ENERGI AS has a score of 66 for 2025, rank 253 of 1,572 in the sector.
Strongest: Consistency: percentile 80 against peers. Solidity: percentile 75 against peers, equity ratio 78.8% against a median of 38.3%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
SØR AURDAL ENERGI AS had an operating margin of 22.7% and an equity ratio of 78.8% in 2025, and ranks 253 of 1,572 in Kraft og energi.
From 2024 to 2025: the operating margin rose from 18.8% to 22.7%.
SØR AURDAL ENERGI AS did better than the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 77 MNOK and 151 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 77 MNOK |
| EV/EBIT | 8.0 | 101 MNOK |
| P/B | 1.0 | 151 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 22.7% in 2025 (sector median 12.6%), and the equity ratio 78.8%. In the other years the operating margin averaged 14.7%.
The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 65 | weight 30% |
|---|---|---|
| Solidity | 75 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 56 | weight 15% |
| Consistency | 80 | weight 15% |
Durability: 63 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is SØR AURDAL ENERGI AS?
The operating margin was 22.7% in 2025, against a median of 11.2% among small companies in the same sector. Return on assets was 5.2%.
How solid is SØR AURDAL ENERGI AS?
The equity ratio was 78.8% in 2025 (median 38.3%). Debt-to-equity was 0.27 (median 1.06).
What is the liquidity of SØR AURDAL ENERGI AS like?
The current ratio was 1.57 in 2025 (median 1.67).
How does SØR AURDAL ENERGI AS compare in Kraft og energi?
SØR AURDAL ENERGI AS ranks 253 of 1,572 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 220 of 1,316. Revenue changed by 4.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 997712099
- Legal form
- AS
- Sector
- Kraft og energi (35.140)
- Size tier
- small
- Employees
- 16 registered 10 September 2026
- Founded
- 1 November 2011 14 years in operation
- Share capital
- 0.72 MNOK
- Business address
- Lysheim, Valdresvegen 1129, 2936 BEGNADALEN (SØR-AURDAL)
- Municipality
- Sør-Aurdal rank 13–26 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
- Website
- www.sae.no/
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Nils Martin Sætrang
- Chair of the board
- Ellef Grimsrud
- Board member
- Kristine Kvame
- Board member
- Geir Ståle Bjørnstad
- Board member
- Laila Lien Listerud Østgård
- Board member
- Turid Auren Klemmetsrud
- Board member
- Olaf Ødegaard Søbekkseter
- Board member
- Oddvar Fremgaard
- Deputy member
- Mari Olea Lie
- Deputy member
- Marit Hougsrud
- Deputy member
- Oddleiv Juvkam
- Deputy member
- Steinar Østgård
- Auditor
- VALDRESREVISORENE AS
- Accountant
- AIDER AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 61 | 63 | 66 | |
| Rank | 358 | 287 | 253 | |
| Operating margin | 10.7% | 18.8% | 22.7% | |
| Return on assets | 2.0% | 3.8% | 5.2% | |
| Equity ratio | 75.7% | 75.4% | 78.8% | |
| Current ratio | 1.47 | 1.36 | 1.57 | |
| Revenue growth | – | 1.6% | 4.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 44.9 MNOK | 45.7 MNOK | 47.7 MNOK |
| Operating profit | 4.8 MNOK | 8.6 MNOK | 10.8 MNOK |
| Profit before tax | 3.8 MNOK | 7.2 MNOK | 9.9 MNOK |
| Net profit | 2.9 MNOK | 5.6 MNOK | 7.7 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 188.3 MNOK | 192.6 MNOK | 191.5 MNOK |
| Current assets | 29.1 MNOK | 30.6 MNOK | 26.5 MNOK |
| Equity | 142.6 MNOK | 145.3 MNOK | 150.8 MNOK |
| Retained earnings | 141.8 MNOK | 144.6 MNOK | 150.1 MNOK |
| Total liabilities | 45.7 MNOK | 47.3 MNOK | 40.6 MNOK |
| Current liabilities | 19.9 MNOK | 22.5 MNOK | 16.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7221232.
Further
Similar companies
- TORPO BIOVARME AS index 66, rank 251 · compare
- KINNALI KRAFT AS index 66, rank 252 · compare
- VOKKS KRAFT AS index 66, rank 254 · compare
- KVEMMA KRAFT AS index 66, rank 255 · compare
- PLUG ROMSDAL AS index 66, rank 256 · compare