RE Varmepumper AS

Org. no. 997727096 · Lillestrøm · Founded 2011

Score · fiscal year 2025

11of 100

How to read this: the company is ahead of 4 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 10,867 of 11,289 · What are Morning company classes?
Place in the whole sector: 22,301 of 22,952 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 9 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

RE Varmepumper AS is 39 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 11,286 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −40.5% (median 2.6%) and equity ratio −10.0% (median 33.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK4 MNOK
Operating margin −40.5% 2.6% 3 %
Profit margin −22.3% 2.1% shown, not part of the index
Return on assets −17.0% 6.1% 15 %
Equity ratio −10.0% 33.5% 16 %
Debt-to-equity – 1.25 not compared
Current ratio 0.88 1.74 17 %
Revenue growth −26.9% 4.0% 9 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 11, RE Varmepumper AS does better than 4% of companies in the Morning class Micro in the same sector (11,289 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • RE Varmepumper AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

RE Varmepumper AS has a score of 11 for 2025, rank 22,301 of 22,952 in the sector.

Strongest: Consistency: percentile 33 against peers.

Weakest: Solidity: percentile 0 against peers, equity ratio −10.0% against a median of 33.5%. Profitability: percentile 9 against peers, operating margin −40.5% against a median of 2.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

RE Varmepumper AS had an operating margin of −40.5% and an equity ratio of −10.0% in 2025, and ranks 22,301 of 22,952 in Handel.

From 2024 to 2025: the equity ratio rose from −274.8% to −10.0% and the operating margin rose from −50.5% to −40.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −0.7 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −1.3 MNOK 8.0 not meaningful
P/B Equity: −0.4 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −10.0% (median 33.5%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.88 (median 1.74).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −22.3% (median 2.1%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −40.5% (median 2.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability9 weight 30%
Solidity0 weight 25%
Liquidity17 weight 15%
Growth9 weight 15%
Consistency33 weight 15%

Durability: 10 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is RE Varmepumper AS?

The operating margin was −40.5% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was −17.0%. The company made a loss before tax.

How solid is RE Varmepumper AS?

The equity ratio was −10.0% in 2025 (median 33.5%). Equity is negative, so liabilities exceed assets.

What is the liquidity of RE Varmepumper AS like?

The current ratio was 0.88 in 2025 (median 1.74). Current assets did not cover current liabilities.

How does RE Varmepumper AS compare in Handel?

RE Varmepumper AS ranks 22,301 of 22,952 in Handel for 2025. Among companies in the Morning class Micro it is number 10,867 of 11,289. Revenue changed by −26.9% from the year before.

From the Central Coordinating Register

Org. no.
997727096
Legal form
AS
Sector
Handel (46.840)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
12 December 2011 14 years in operation
Share capital
0.50 MNOK
Business address
Blakerveien 109, 1920 SØRUMSAND (LILLESTRØM)
Municipality
Lillestrøm rank 7 of 11 in KOSTRA group 12
Audit
Audit opted out from 20 January 2026
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Johnny Nyengen
Chair of the board
Johnny Nyengen
Deputy member
Henning Nyengen
Accountant
Azets Insight AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index14411
Rank19,37722,13722,301
Operating margin−7.6%−50.5%−40.5%
Return on assets7.3%−59.8%−17.0%
Equity ratio−52.5%−274.8%−10.0%
Current ratio0.600.200.88
Revenue growth–−42.9%−26.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue7.8 MNOK4.5 MNOK3.3 MNOK
Operating profit−0.6 MNOK−2.3 MNOK−1.3 MNOK
Profit before tax0.3 MNOK−2.3 MNOK−0.7 MNOK
Net profit0.3 MNOK−2.3 MNOK−0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets5.0 MNOK3.8 MNOK3.7 MNOK
Current assets3.7 MNOK2.5 MNOK2.5 MNOK
Equity−2.6 MNOK−10.3 MNOK−0.4 MNOK
Retained earnings−9.1 MNOK−11.4 MNOK−12.1 MNOK
Total liabilities7.7 MNOK14.1 MNOK4.1 MNOK
Current liabilities6.1 MNOK13.0 MNOK2.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6907126.

Similar companies