PS FORMULARSERVICE AS
Score · fiscal year 2025
83of 100
How to read this: the company is ahead of 98 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 226 of 11,388 · What are Morning company classes?
Place in the whole sector: 420 of 23,059 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 97 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
PS FORMULARSERVICE AS is 33 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 11,385 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 8.6% (median 2.6%) and equity ratio 92.2% (median 33.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 4 MNOK |
| Operating margin | 8.6% | 2.6% |
| Profit margin | 81.0% | 2.2% |
| Return on assets | 18.4% | 6.2% |
| Equity ratio | 92.2% | 33.8% |
| Debt-to-equity | 0.08 | 1.23 |
| Current ratio | 12.81 | 1.75 |
| Revenue growth | 34.3% | 4.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 83, PS FORMULARSERVICE AS does better than 98% of companies in the Morning class Micro in the same sector (11,388 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
PS FORMULARSERVICE AS has a score of 83 for 2025, rank 420 of 23,059 in the sector.
Strongest: Solidity: percentile 97 against peers, equity ratio 92.2% against a median of 33.8%. Liquidity: percentile 96 against peers, current ratio 12.81 against a median of 1.75.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
PS FORMULARSERVICE AS had an operating margin of 8.6% and an equity ratio of 92.2% in 2025, and ranks 420 of 23,059 in Handel.
From 2024 to 2025: the operating margin rose from 1.3% to 8.6% and revenue grew by 34%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 7 MNOK |
| EV/EBIT | 8.0 | 5 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 74 | weight 30% |
|---|---|---|
| Solidity | 97 | weight 25% |
| Liquidity | 96 | weight 15% |
| Growth | 82 | weight 15% |
| Consistency | 67 | weight 15% |
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PS FORMULARSERVICE AS?
The operating margin was 8.6% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 18.4%.
How solid is PS FORMULARSERVICE AS?
The equity ratio was 92.2% in 2025 (median 33.8%). Debt-to-equity was 0.08 (median 1.23).
What is the liquidity of PS FORMULARSERVICE AS like?
The current ratio was 12.81 in 2025 (median 1.75).
How does PS FORMULARSERVICE AS compare in Handel?
PS FORMULARSERVICE AS ranks 420 of 23,059 in Handel for 2025. Among companies in the Morning class Micro it is number 226 of 11,388. Revenue changed by 34.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 998179211
- Legal form
- AS
- Sector
- Handel (46.900)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 20 March 2012 14 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Lifland 30, 2849 KAPP (ØSTRE TOTEN)
- Municipality
- Østre Toten rank 17–33 of 38 in KOSTRA group 7
- Audit
- Audit opted out from 11 April 2012
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Per Steinar Thomassen
- Chair of the board
- Per Steinar Thomassen
- Deputy member
- Øyvind Skoglund
- Accountant
- TOTEN REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 83 | |
| Rank | – | – | 420 | |
| Operating margin | 10.3% | 1.3% | 8.6% | |
| Return on assets | 3.9% | 0.3% | 18.4% | |
| Equity ratio | 98.4% | 99.6% | 92.2% | |
| Current ratio | 67.01 | 252.43 | 12.81 | |
| Revenue growth | – | −17.0% | 34.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.9 MNOK | 0.8 MNOK | 1.0 MNOK |
| Operating profit | 0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Profit before tax | 0.1 MNOK | 0.0 MNOK | 0.8 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 0.7 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 3.6 MNOK | 3.5 MNOK | 4.6 MNOK |
| Current assets | 3.6 MNOK | 3.5 MNOK | 4.6 MNOK |
| Equity | 3.5 MNOK | 3.5 MNOK | 4.2 MNOK |
| Retained earnings | 3.5 MNOK | 3.5 MNOK | 4.2 MNOK |
| Total liabilities | 0.1 MNOK | 0.0 MNOK | 0.4 MNOK |
| Current liabilities | 0.1 MNOK | 0.0 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7216514.
Further
Similar companies
- NETT SUPPLY AS index 83, rank 413 · compare
- DUGGAUTOMATEN AS index 83, rank 417 · compare
- ESSAL AS index 83, rank 418 · compare
- BUSSIMPORT AS index 83, rank 422 · compare
- SAFRAN FASHION AS index 83, rank 423 · compare