GRAFISK KOMPANI AS

Org. no. 998355303 · LØRENSKOG · Founded 2012 · 10 employees

Score · fiscal year 2025

63of 100

How to read this: the company is ahead of 76 % of small companies in the same sector in 2025. What does this mean?

Rank: 9,284 of 38,670 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 56 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

GRAFISK KOMPANI AS is 13 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 6.2% (median 2.5%) and equity ratio 52.5% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue38 MNOK3 MNOK
Operating margin 6.2% 2.5% 67 %
Profit margin 6.2% 2.2% shown, not part of the index
Return on assets 21.0% 4.0% 80 %
Equity ratio 52.5% 38.3% 61 %
Debt-to-equity 0.90 0.99 52 %
Current ratio 2.05 1.70 58 %
Revenue growth 2.4% 3.5% 47 %
Revenue per employee3.83 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 63, GRAFISK KOMPANI AS does better than 76% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GRAFISK KOMPANI AS
  • Median: small companies in the same sector
Summary analysis

GRAFISK KOMPANI AS has a score of 63 for 2025, rank 9,284 of 38,670 in the sector.

Strongest: Consistency: percentile 74 against peers. Profitability: percentile 74 against peers, operating margin 6.2% against a median of 2.5%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

GRAFISK KOMPANI AS had an operating margin of 6.2% and an equity ratio of 52.5% in 2025, and ranks 9,284 of 38,670 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 6 MNOK and 26 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.8 MNOK 10.0 18 MNOK
EV/EBIT Operating profit: 2.4 MNOK
minus net debt −6.9 MNOK
8.0 26 MNOK
P/B Equity: 6.5 MNOK 1.0 6 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability74 weight 30%
Solidity56 weight 25%
Liquidity58 weight 15%
Growth47 weight 15%
Consistency74 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is GRAFISK KOMPANI AS?

The operating margin was 6.2% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 21.0%.

How solid is GRAFISK KOMPANI AS?

The equity ratio was 52.5% in 2025 (median 38.3%). Debt-to-equity was 0.90 (median 0.99).

What is the liquidity of GRAFISK KOMPANI AS like?

The current ratio was 2.05 in 2025 (median 1.70).

How does GRAFISK KOMPANI AS compare in Handel?

GRAFISK KOMPANI AS ranks 9,284 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 8,709 of 36,579. Revenue changed by 2.4% from the year before.

From the Central Coordinating Register

Org. no.
998355303
Legal form
AS
Sector
Handel (46.640)
Size tier
small
Employees
10 registered 10 February 2025
Founded
10 April 2012 14 years in operation
Share capital
0.50 MNOK
Business address
Solheimveien 50, 1461 LØRENSKOG
Municipality
Lørenskog rank 1–10 of 13 in KOSTRA group 10
Latest accounts filed
2025
Website
www.grafisk-kompani.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Kenneth Smebøle
Chair of the board
Kenneth Smebøle
Board member
Kenneth Amir Leela
Board member
Øivin Aukrust
Deputy member
Jon Arild Syversen
Auditor
NARUM REVISJON AS
Accountant
PROGRESSUM AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index676163
Rank7,57310,2279,284
Operating margin7.4%5.8%6.2%
Return on assets26.0%19.9%21.0%
Equity ratio52.9%53.7%52.5%
Current ratio1.942.022.05
Revenue growth–−2.4%2.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue38.3 MNOK37.4 MNOK38.3 MNOK
Operating profit2.8 MNOK2.2 MNOK2.4 MNOK
Profit before tax2.8 MNOK2.1 MNOK2.4 MNOK
Net profit2.1 MNOK1.6 MNOK1.8 MNOK
Financial expenses0.3 MNOK0.2 MNOK0.2 MNOK
Total assets11.7 MNOK11.5 MNOK12.3 MNOK
Current assets10.7 MNOK10.7 MNOK12.0 MNOK
Equity6.2 MNOK6.2 MNOK6.5 MNOK
Retained earnings5.7 MNOK5.7 MNOK6.0 MNOK
Total liabilities5.5 MNOK5.3 MNOK5.9 MNOK
Current liabilities5.5 MNOK5.3 MNOK5.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6539515.

Similar companies