RMB- AS

Org. no. 998474728 · LILLESTRØM · Founded 2012 · 55 employees

Score · fiscal year 2025

39of 100

How to read this: the company is ahead of 30 % of small companies in the same sector in 2025. What does this mean?

Rank: 22,953 of 32,580 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 48 and solidity 21 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

RMB- AS is 11 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,470 companies.

Against small companies in the same sector in 2025: operating margin 2.8% (median 3.7%) and equity ratio 14.0% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue95 MNOK3 MNOK
Operating margin 2.8% 3.7% 46 %
Profit margin 1.8% 3.4% shown, not part of the index
Return on assets 6.0% 5.7% 51 %
Equity ratio 14.0% 36.5% 29 %
Debt-to-equity 6.14 1.20 13 %
Current ratio 0.97 1.45 28 %
Revenue growth −2.1% 3.0% 42 %
Revenue per employee1.73 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 39, RMB- AS does better than 30% of small companies in the same sector (31,718 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • RMB- AS
  • Median: small companies in the same sector
Summary analysis

RMB- AS has a score of 39 for 2025, rank 22,953 of 32,580 in the sector.

Strongest: Consistency: percentile 57 against peers.

Weakest: Solidity: percentile 21 against peers, equity ratio 14.0% against a median of 36.5%. Liquidity: percentile 28 against peers, current ratio 0.97 against a median of 1.45.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

RMB- AS had an operating margin of 2.8% and an equity ratio of 14.0% in 2025, and ranks 22,953 of 32,580 in Bygg og anlegg.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −2.5% to 2.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 7 MNOK and 22 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.8 MNOK 10.0 18 MNOK
EV/EBIT Operating profit: 2.7 MNOK
minus net debt 0.0 MNOK
8.0 22 MNOK
P/B Equity: 6.6 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.97 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability48 weight 30%
Solidity21 weight 25%
Liquidity28 weight 15%
Growth42 weight 15%
Consistency57 weight 15%

Durability: 29 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is RMB- AS?

The operating margin was 2.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 6.0%.

How solid is RMB- AS?

The equity ratio was 14.0% in 2025 (median 36.5%). Debt-to-equity was 6.14 (median 1.20).

What is the liquidity of RMB- AS like?

The current ratio was 0.97 in 2025 (median 1.45). Current assets did not cover current liabilities.

How does RMB- AS compare in Bygg og anlegg?

RMB- AS ranks 22,953 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 22,126 of 31,718. Revenue changed by −2.1% from the year before.

Public contracts

Contracts awarded since 2024
3
Total awarded value since 2024
value not stated
Framework agreements
3
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
3 September 2024 Gran Kommune Byggentreprenør, rammeavtale value not stated 45262500
29 February 2024 Forsvarets forskningsinstitutt 23/02090 Anskaffelse av snekker- og tømrertjeneste value not stated 45210000
19 February 2024 Lørenskog kommune Anskaffelse av rammeavtale på mindre bygningsarbeider 100.0 MNOK (framework) 45220000
19 September 2023 Øvre Romerike Innkjøpssamarbeid Ny konkurranse (2023-105) Tømrertjenester, rammeavtale 120.0 MNOK 71300000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
998474728
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
55 registered 10 October 2026
Founded
25 May 2012 14 years in operation
Share capital
0.15 MNOK
Business address
Vestvollveien 30A, 2019 SKEDSMOKORSET (LILLESTRØM)
Municipality
Lillestrøm rank 7 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Kristian Nicolaisen
Chair of the board
Kristian Nicolaisen
Board member
Bente Irene Høydal
Auditor
EIRA REVISJON & RÅDGIVNING AS
Accountant
ENETRA ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index242439
Rank24,25926,77122,953
Operating margin2.8%−2.5%2.8%
Return on assets7.4%−4.5%6.0%
Equity ratio10.4%8.9%14.0%
Current ratio1.070.990.97
Revenue growth–−35.8%−2.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue151.2 MNOK97.0 MNOK95.0 MNOK
Operating profit4.2 MNOK−2.4 MNOK2.7 MNOK
Profit before tax2.5 MNOK−4.1 MNOK1.7 MNOK
Net profit1.9 MNOK−3.8 MNOK1.8 MNOK
Financial expenses1.7 MNOK1.7 MNOK1.1 MNOK
Total assets56.8 MNOK53.1 MNOK46.9 MNOK
Current assets45.0 MNOK44.9 MNOK36.8 MNOK
Equity5.9 MNOK4.7 MNOK6.6 MNOK
Retained earnings5.8 MNOK1.5 MNOK3.3 MNOK
Total liabilities50.9 MNOK48.4 MNOK40.3 MNOK
Current liabilities42.2 MNOK45.2 MNOK38.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7172419.