WILLASSEN HOLDING AS

Org. no. 998560918 · VÅGAN · Founded 2012

Score · fiscal year 2025

67of 100

How to read this: the company is ahead of 85 % of small companies in the same sector in 2025. What does this mean?

Rank: 601 of 4,158 · Sjømat

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 27 and solidity 94 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

WILLASSEN HOLDING AS is 17 points above the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin −1,636.0% (median 9.9%) and equity ratio 99.5% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK2 MNOK
Operating margin −1,636.0% 9.9% 2 %
Profit margin 4,009.0% 6.6% shown, not part of the index
Return on assets 3.3% 3.1% 51 %
Equity ratio 99.5% 36.4% 94 %
Debt-to-equity 0.01 1.03 95 %
Current ratio 118.29 1.66 97 %
Revenue growth – 13.5% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 67, WILLASSEN HOLDING AS does better than 85% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • WILLASSEN HOLDING AS
  • Median: small companies in the same sector
Summary analysis

WILLASSEN HOLDING AS has a score of 67 for 2025, rank 601 of 4,158 in the sector.

Strongest: Liquidity: percentile 97 against peers, current ratio 118.29 against a median of 1.66. Solidity: percentile 94 against peers, equity ratio 99.5% against a median of 36.4%.

Weakest: Profitability: percentile 27 against peers, operating margin −1,636.0% against a median of 9.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

WILLASSEN HOLDING AS had an operating margin of −1,636.0% and an equity ratio of 99.5% in 2025, and ranks 601 of 4,158 in Sjømat.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 12 MNOK and 39 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.2 MNOK 10.0 12 MNOK
EV/EBIT Operating profit: −0.5 MNOK 8.0 not meaningful
P/B Equity: 38.8 MNOK 1.0 39 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1,636.0% (median 9.9%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 38.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Extreme margin: check the figures
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability27 weight 30%
Solidity94 weight 25%
Liquidity97 weight 15%
Growth– no data, left out
Consistency74 weight 15%

Durability: 79 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is WILLASSEN HOLDING AS?

The operating margin was −1,636.0% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 3.3%.

How solid is WILLASSEN HOLDING AS?

The equity ratio was 99.5% in 2025 (median 36.4%). Debt-to-equity was 0.01 (median 1.03).

What is the liquidity of WILLASSEN HOLDING AS like?

The current ratio was 118.29 in 2025 (median 1.66).

How does WILLASSEN HOLDING AS compare in Sjømat?

WILLASSEN HOLDING AS ranks 601 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 540 of 3,639.

From the Central Coordinating Register

Org. no.
998560918
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
0–4 (not registered)
Founded
20 June 2012 14 years in operation
Share capital
1.00 MNOK
Business address
Digermulveien 489, 8324 DIGERMULEN (VÅGAN)
Municipality
Vågan rank 6–16 of 18 in KOSTRA group 2
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Otto-Harold Willassen
Deputy member
Ann-Kristin Willassen
Auditor
NORDNORSK REVISJON AS
Accountant
SPAREBANK 1 REGNSKAPSHUSET NORD-NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index858467
Rank8381601
Operating margin––−1,636.0%
Return on assets6.8%6.7%3.3%
Equity ratio100.0%100.0%99.5%
Current ratio8,197.1911,835.54118.29
Revenue growth–––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue––0.0 MNOK
Operating profit−0.3 MNOK−0.3 MNOK−0.5 MNOK
Profit before tax2.4 MNOK2.4 MNOK1.2 MNOK
Net profit2.4 MNOK2.4 MNOK1.2 MNOK
Financial expenses0.1 MNOK0.2 MNOK0.1 MNOK
Total assets36.6 MNOK39.1 MNOK39.0 MNOK
Current assets20.1 MNOK23.6 MNOK24.6 MNOK
Equity36.6 MNOK39.1 MNOK38.8 MNOK
Retained earnings29.9 MNOK32.3 MNOK32.0 MNOK
Total liabilities0.0 MNOK0.0 MNOK0.2 MNOK
Current liabilities0.0 MNOK0.0 MNOK0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7126411.