Norva24 Gravco AS
Score · fiscal year 2025
50of 100
How to read this: the company is ahead of 48 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 49 of 94 · What are Morning company classes?
Place in the whole sector: 97 of 191 · Vann, avløp og renovasjon
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 70 and solidity 61 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Norva24 Gravco AS is at the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 94 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 7.0% (median 4.2%) and equity ratio 38.7% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 98 MNOK | 129 MNOK |
| Operating margin | 7.0% | 4.2% |
| Profit margin | 7.2% | 2.9% |
| Return on assets | 8.9% | 5.6% |
| Equity ratio | 38.7% | 32.6% |
| Debt-to-equity | 1.58 | 2.01 |
| Current ratio | 1.24 | 1.31 |
| Revenue growth | −11.3% | 5.3% |
| Revenue per employee | 2.34 MNOK | 2.54 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 50, Norva24 Gravco AS does better than 48% of companies in the Morning class Medium in the same sector (94 companies) in 2025.
Score 2023–2025
- Norva24 Gravco AS
- Median: companies in the Morning class Medium in the same sector
Norva24 Gravco AS has a score of 50 for 2025, rank 97 of 191 in the sector.
Strongest: Profitability: percentile 70 against peers, operating margin 7.0% against a median of 4.2%. Solidity: percentile 61 against peers, equity ratio 38.7% against a median of 32.6%.
Weakest: Growth: percentile 8 against peers, revenue growth −11.3% against a median of 5.3%. Liquidity: percentile 40 against peers, current ratio 1.24 against a median of 1.31.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Norva24 Gravco AS had an operating margin of 7.0% and an equity ratio of 38.7% in 2025, and ranks 97 of 191 in Vann, avløp og renovasjon.
From 2024 to 2025: the equity ratio fell from 46.8% to 38.7% and the operating margin rose from 4.2% to 7.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 33 MNOK and 55 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 55 MNOK |
| EV/EBIT | 8.0 | 33 MNOK |
| P/B | 1.0 | 33 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 70 | weight 30% |
|---|---|---|
| Solidity | 61 | weight 25% |
| Liquidity | 40 | weight 15% |
| Growth | 8 | weight 15% |
| Consistency | 45 | weight 15% |
Durability: 57 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Norva24 Gravco AS?
The operating margin was 7.0% in 2025, against a median of 4.2% among companies in the Morning class Medium in the same sector. Return on assets was 8.9%.
How solid is Norva24 Gravco AS?
The equity ratio was 38.7% in 2025 (median 32.6%). Debt-to-equity was 1.58 (median 2.01).
What is the liquidity of Norva24 Gravco AS like?
The current ratio was 1.24 in 2025 (median 1.31).
How does Norva24 Gravco AS compare in Vann, avløp og renovasjon?
Norva24 Gravco AS ranks 97 of 191 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 49 of 94. Revenue changed by −11.3% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 17 June 2025 | Oslo kommune v/ Boligbygg Oslo KF | Høytrykksspyling, graving, service på og kjøp av avfallsbrønner og rehabilitering av avløpsledninger | 6.8 MNOK (framework) |
| 1 May 2022 | Rælingen kommune | Rammeavtale beredskap vann og avløp | 18.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 998586259
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (37.000)
- Morning company class
- Medium
- Employees
- 42 registered 10 October 2026
- Founded
- 22 June 2012 14 years in operation
- Share capital
- 2.50 MNOK
- Business address
- Alfasetveien 2, 0668 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.gravco.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 57 | 64 | 50 | |
| Rank | 72 | 46 | 97 | |
| Operating margin | 8.8% | 4.2% | 7.0% | |
| Return on assets | 17.4% | 11.1% | 8.9% | |
| Equity ratio | 42.9% | 46.8% | 38.7% | |
| Current ratio | 1.58 | 1.65 | 1.24 | |
| Revenue growth | – | 15.3% | −11.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 96.1 MNOK | 110.8 MNOK | 98.3 MNOK |
| Operating profit | 8.5 MNOK | 4.7 MNOK | 6.9 MNOK |
| Profit before tax | 9.1 MNOK | 5.7 MNOK | 7.1 MNOK |
| Net profit | 7.1 MNOK | 4.5 MNOK | 5.5 MNOK |
| Financial expenses | 0.2 MNOK | 0.0 MNOK | 0.4 MNOK |
| Total assets | 53.8 MNOK | 51.9 MNOK | 84.6 MNOK |
| Current assets | 48.0 MNOK | 45.5 MNOK | 36.7 MNOK |
| Equity | 23.1 MNOK | 24.3 MNOK | 32.8 MNOK |
| Retained earnings | 1.9 MNOK | 0.8 MNOK | 6.3 MNOK |
| Total liabilities | 30.7 MNOK | 27.6 MNOK | 51.9 MNOK |
| Current liabilities | 30.3 MNOK | 27.6 MNOK | 29.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7112387.
Further
Similar companies
- Senja Avfall Miljø AS index 50, rank 95 · compare
- Arnkværn Miljø og Renovasjon Oslo AS index 50, rank 96 · compare
- Hrs Husholdning AS index 50, rank 100 · compare
- Reno-Vest Produksjon AS index 50, rank 101 · compare
- Norva24 Holding AS index 50, rank 102 · compare