JOHNSEN & CO AS
Score · fiscal year 2025
67of 100
How to read this: the company is ahead of 83 % of small companies in the same sector in 2025. What does this mean?
Rank: 6,447 of 38,670 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 54 and solidity 81 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
JOHNSEN & CO AS is 17 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin −51.8% (median 2.5%) and equity ratio 83.1% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | −51.8% | 2.5% |
| Profit margin | 2,864.9% | 2.2% |
| Return on assets | 98.8% | 4.0% |
| Equity ratio | 83.1% | 38.3% |
| Debt-to-equity | 0.20 | 0.99 |
| Current ratio | 28.73 | 1.70 |
| Revenue growth | 3.4% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 67, JOHNSEN & CO AS does better than 83% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- JOHNSEN & CO AS
- Median: small companies in the same sector
JOHNSEN & CO AS has a score of 67 for 2025, rank 6,447 of 38,670 in the sector.
Strongest: Liquidity: percentile 94 against peers, current ratio 28.73 against a median of 1.70. Solidity: percentile 81 against peers, equity ratio 83.1% against a median of 38.3%.
No area is clearly below its peers.
Worth a closer look
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −51.8% (median 2.5%).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
JOHNSEN & CO AS had an operating margin of −51.8% and an equity ratio of 83.1% in 2025, and ranks 6,447 of 38,670 in Handel.
From 2024 to 2025: the operating margin rose from −102.6% to −51.8% and the equity ratio rose from 51.2% to 83.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 36 MNOK and 407 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 407 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 36 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −51.8% (median 2.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 54 | weight 30% |
|---|---|---|
| Solidity | 81 | weight 25% |
| Liquidity | 94 | weight 15% |
| Growth | 50 | weight 15% |
| Consistency | 62 | weight 15% |
Durability: 57 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is JOHNSEN & CO AS?
The operating margin was −51.8% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 98.8%.
How solid is JOHNSEN & CO AS?
The equity ratio was 83.1% in 2025 (median 38.3%). Debt-to-equity was 0.20 (median 0.99).
What is the liquidity of JOHNSEN & CO AS like?
The current ratio was 28.73 in 2025 (median 1.70).
How does JOHNSEN & CO AS compare in Handel?
JOHNSEN & CO AS ranks 6,447 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 6,071 of 36,579. Revenue changed by 3.4% from the year before.
Group accounts · 2024
53 of 100
Rank 678 of 1528 groups with group accounts. Groups are ranked only against each other, not against single companies.
- Operating revenue, group
- 278 MNOK
- Operating profit, group
- 8 MNOK
- Profit before tax, group
- 6 MNOK
- Total assets, group
- 126 MNOK
- Equity, group
- 52 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 2.8% | – |
| Return on assets | 6.9% | – |
| Equity ratio | 41.5% | – |
| Current ratio | 2.33 | – |
| Revenue growth | 8.2% | – |
Group index in earlier years: 2023: 54 (805 of 1908).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2024 (open data, NLOD 2.0).
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 998670306
- Legal form
- AS · part of a group
- Sector
- Handel (47.920)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 19 July 2012 14 years in operation
- Share capital
- 2.60 MNOK
- Business address
- Bøveien 510, 8470 BØ I VESTERÅLEN
- Municipality
- Bø rank 24–33 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Ketil Benjaminsen
- Board member
- Mats Eirik Johnsen
- Board member
- Per Johnsen
- Board member
- Anne-Lise Johnsen Kvalmo
- Board member
- Jan-Eirik Johnsen
- Board member
- Gunnar Andreas Olsen
- Auditor
- CEDRA NORGE AS
- Accountant
- LILLS REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 52 | 52 | 67 | |
| Rank | 16,063 | 17,110 | 6,447 | |
| Operating margin | −122.5% | −102.6% | −51.8% | |
| Return on assets | 0.5% | 25.8% | 98.8% | |
| Equity ratio | 66.8% | 51.2% | 83.1% | |
| Current ratio | 2.85 | 1.86 | 28.73 | |
| Revenue growth | – | 5.6% | 3.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 1.4 MNOK | 1.5 MNOK |
| Operating profit | −1.7 MNOK | −1.5 MNOK | −0.8 MNOK |
| Profit before tax | 0.1 MNOK | 18.1 MNOK | 42.2 MNOK |
| Net profit | −0.4 MNOK | 17.6 MNOK | 40.7 MNOK |
| Financial expenses | 0.2 MNOK | 1.4 MNOK | – |
| Total assets | 50.9 MNOK | 75.4 MNOK | 42.7 MNOK |
| Current assets | 18.6 MNOK | 29.9 MNOK | 11.4 MNOK |
| Equity | 34.0 MNOK | 38.6 MNOK | 35.5 MNOK |
| Retained earnings | 18.9 MNOK | 23.5 MNOK | 20.4 MNOK |
| Total liabilities | 16.9 MNOK | 36.8 MNOK | 7.2 MNOK |
| Current liabilities | 6.5 MNOK | 16.0 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6885746.
Further
Similar companies
- ERGO FITNESS NORGE AS index 67, rank 6,445 · compare
- WILO NORGE AS index 67, rank 6,446 · compare
- ASAK MILJØSTEIN HOLDING AS index 67, rank 6,448 · compare
- CIRCUM AS index 67, rank 6,449 · compare
- SELLEBAKK SYNSSENTER AS index 67, rank 6,450 · compare